Liquidity Ratios | | | | | |
Current Ratio | 1.69 | 1.66 | 1.88 | 3.27 | 3.82 |
Quick Ratio | 1.62 | 1.61 | 1.78 | 3.13 | 3.61 |
Cash Ratio | 1.13 | 0.94 | 0.88 | 1.05 | 0.83 |
Solvency Ratio | 0.25 | 0.23 | 0.21 | 0.27 | 0.26 |
Operating Cash Flow Ratio | 0.52 | 0.45 | 0.38 | 0.52 | -0.08 |
Short-Term Operating Cash Flow Coverage | 2.88 | 2.01 | 2.04 | 2.45 | -0.29 |
Net Current Asset Value | ¥ ― | ¥ ― | ¥ ― | ¥ ― | ¥ ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.12 | 0.14 | 0.14 | 0.09 | 0.09 |
Debt-to-Equity Ratio | 0.26 | 0.27 | 0.26 | 0.12 | 0.13 |
Debt-to-Capital Ratio | 0.21 | 0.21 | 0.21 | 0.11 | 0.12 |
Long-Term Debt-to-Capital Ratio | 0.08 | 0.07 | 0.12 | 0.05 | 0.06 |
Financial Leverage Ratio | 2.08 | 1.95 | 1.88 | 1.44 | 1.39 |
Debt Service Coverage Ratio | 1.56 | 1.05 | 1.32 | 1.43 | 1.48 |
Interest Coverage Ratio | 0.00 | 50.42 | 31.32 | 40.51 | 31.79 |
Debt to Market Cap | 0.11 | 0.17 | 0.17 | 0.33 | 0.42 |
Interest Debt Per Share | 1.75 | 1.44 | 1.19 | 1.18 | 1.11 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 28.66% | 22.44% | 15.44% | 21.65% | 28.45% |
EBIT Margin | 31.28% | 20.09% | 16.47% | 16.28% | 22.90% |
EBITDA Margin | 33.02% | 22.03% | 18.36% | 29.24% | 26.76% |
Operating Profit Margin | 0.00% | 20.09% | 16.15% | 26.25% | 23.28% |
Pretax Profit Margin | 30.83% | 21.28% | 15.95% | 29.11% | 22.17% |
Net Profit Margin | 24.99% | 17.01% | 13.56% | 22.06% | 16.96% |
Continuous Operations Profit Margin | 25.00% | 16.88% | 12.68% | 11.93% | 17.64% |
Net Income Per EBT | 81.06% | 79.94% | 85.01% | 75.76% | 76.49% |
EBT Per EBIT | 0.00% | 105.90% | 98.76% | 110.89% | 95.23% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 0.00 | 2.98 | 3.00 | 3.26 | 3.86 |
Payables Turnover | 6.40 | 8.74 | 10.31 | 8.83 | 7.93 |
Inventory Turnover | 10.09 | 20.35 | 14.22 | 8.01 | 6.33 |
Fixed Asset Turnover | 3.38 | 4.05 | 2.84 | 3.25 | 2.84 |
Asset Turnover | 0.49 | 0.59 | 0.63 | 0.32 | 0.33 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 3.28 | 2.02 | 1.18 | 1.59 | -0.16 |
Free Cash Flow Per Share | 3.01 | 1.82 | 0.95 | 1.42 | -0.23 |
CapEx Per Share | 0.27 | 0.20 | 0.23 | 0.17 | 0.08 |
Free Cash Flow to Operating Cash Flow | 0.92 | 0.90 | 0.80 | 0.89 | 1.48 |
Dividend Paid and CapEx Coverage Ratio | 5.38 | 4.38 | 2.47 | 4.07 | -0.52 |
Capital Expenditure Coverage Ratio | 12.21 | 10.02 | 5.11 | 9.13 | -2.08 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | 9.51 | 7.96 | 9.83 | 3.64 | 4.04 |
Price-to-Sales (P/S) Ratio | 2.38 | 1.35 | 1.33 | 0.80 | 0.69 |
Price-to-Book (P/B) Ratio | 2.40 | 1.56 | 1.57 | 0.37 | 0.31 |
Price-to-Free Cash Flow (P/FCF) Ratio | 5.30 | 4.55 | 7.41 | 2.46 | -11.23 |
Price-to-Operating Cash Flow Ratio | 4.87 | 4.09 | 5.96 | 2.19 | -16.63 |
Price-to-Earnings Growth (PEG) Ratio | 0.15 | 0.17 | -0.38 | 0.07 | -0.21 |
Price-to-Fair Value | 2.40 | 1.56 | 1.57 | 0.37 | 0.31 |
Enterprise Value Multiple | 4.77 | 4.08 | 5.63 | 1.13 | 1.96 |
Enterprise Value | ― | ― | ― | ― | ― |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 6.67 | 5.35 | 4.49 | 9.03 | 8.22 |
Shareholders’ Equity Per Share | 6.65 | 5.30 | 4.46 | 9.30 | 8.28 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.19 | 0.21 | 0.21 | 0.24 | 0.20 |
Revenue Per Share | 6.72 | 6.10 | 5.25 | 4.34 | 3.80 |
Net Income Per Share | 1.68 | 1.04 | 0.71 | 0.96 | 0.64 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |