Sep 22 | Sep 21 | Sep 20 | Sep 19 | Sep 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 11.05M | $ 7.00M | $ 16.66M | $ 18.69M | $ 13.66M |
Operating Income | $ -495.00K | $ 1.77M | $ 7.07M | $ 3.28M | $ -2.47M |
EBITDA | $ 6.42M | $ 6.30M | $ 10.70M | $ 7.92M | $ -28.18M |
Net Income | $ 2.28M | $ 2.36M | $ 5.27M | $ 2.81M | $ -32.32M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 97.80M | $ 101.92M | $ 111.55M | $ 105.24M | $ 112.01M |
Total Debt | $ 13.21M | $ 14.45M | $ 25.93M | $ 17.80M | $ 29.11M |
Net Debt | $ -11.83M | $ -18.23M | $ 9.86M | $ 9.17M | $ 16.14M |
Total Liabilities | $ 19.91M | $ 19.55M | $ 30.55M | $ 28.97M | $ 38.55M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 1.24M | $ 30.48M | $ 5.95M | $ 6.58M | $ -3.59M |
Operating Cash Flow | $ 4.11M | $ 31.14M | $ 6.17M | $ 6.95M | $ 4.24M |
Investing Cash Flow | |||||
Financing Cash Flow |