| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.02M | 9.42M | 11.03M | 14.06M | 50.99M | 51.29M |
| Gross Profit | 3.32M | 3.28M | 3.22M | 3.98M | 21.31M | 22.16M |
| EBITDA | -1.01M | 205.00K | 1.27M | 2.88M | 376.00K | -349.00K |
| Net Income | -883.00K | 644.00K | -920.00K | -787.00K | -3.13M | -5.28M |
Balance Sheet | ||||||
| Total Assets | 7.05M | 8.83M | 33.00M | 44.69M | 44.71M | 56.47M |
| Cash, Cash Equivalents and Short-Term Investments | 2.15M | 1.98M | 1.24M | 3.09M | 3.13M | 3.19M |
| Total Debt | 793.00K | 1.15M | 7.16M | 13.57M | 13.49M | 20.14M |
| Total Liabilities | 5.27M | 6.19M | 30.33M | 40.44M | 38.55M | 45.10M |
| Stockholders Equity | 1.20M | 1.91M | 2.08M | 5.10M | 6.94M | 9.93M |
Cash Flow | ||||||
| Free Cash Flow | 7.15M | -2.00M | 4.88M | 2.43M | 5.50M | 2.09M |
| Operating Cash Flow | 7.19M | -1.82M | 5.12M | 2.85M | 5.96M | 2.52M |
| Investing Cash Flow | -3.59M | 5.22M | -195.00K | -294.00K | -144.00K | 2.13M |
| Financing Cash Flow | -4.44M | -4.82M | -4.04M | -2.48M | -4.54M | -5.45M |