| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 455.53M | 394.66M | 351.15M | 355.77M | 333.71M | 240.40M |
| Gross Profit | 220.71M | 295.33M | 275.39M | 296.39M | 278.38M | 116.02M |
| EBITDA | 41.73M | 57.72M | 109.08M | 106.78M | 110.72M | 59.54M |
| Net Income | -47.58M | -47.58M | 14.16M | 36.55M | 53.76M | 14.24M |
Balance Sheet | ||||||
| Total Assets | 1.78B | 1.78B | 1.81B | 1.45B | 1.36B | 1.29B |
| Cash, Cash Equivalents and Short-Term Investments | 124.21M | 124.21M | 167.28M | 286.59M | 161.59M | 114.51M |
| Total Debt | 1.12B | 1.12B | 1.12B | 762.79M | 642.86M | 631.08M |
| Total Liabilities | 1.24B | 1.24B | 1.23B | 872.34M | 756.60M | 719.74M |
| Stockholders Equity | 470.89M | 470.89M | 499.72M | 499.44M | 531.68M | 489.84M |
Cash Flow | ||||||
| Free Cash Flow | 37.86M | 33.79M | 52.99M | 75.81M | 64.68M | 23.96M |
| Operating Cash Flow | 60.45M | 60.45M | 83.35M | 88.59M | 92.80M | 61.25M |
| Investing Cash Flow | -27.16M | -27.16M | -489.99M | -13.39M | -29.44M | -37.57M |
| Financing Cash Flow | -71.19M | -71.19M | 281.32M | 54.22M | -23.48M | -58.82M |
Thomson Medical Group Limited announced a significant increase in revenue for its Vietnamese operations, Far East Medical Vietnam Limited, from $50 million in FY2024 to $98 million in FY2025. Despite this growth, net profit slightly decreased due to higher operating costs and macroeconomic factors, including tariffs in Vietnam. The company recorded an impairment loss on goodwill of $75 million for the acquisition of FEMVN, reflecting challenges in the economic environment. The announcement highlights the demand for private healthcare in Vietnam and the strong reputation of FV Hospital, although the financial performance did not fully meet expectations.
Thomson Medical Group Ltd. has announced a change in its method for calculating materiality thresholds due to its negative net tangible asset position as of June 2025. The company will now use market capitalisation as a reference point, which has been approved by the Singapore Exchange Securities Trading Limited, to better reflect the business’s scale and valuation for the financial year ending June 2026.
Thomson Medical Group has announced the launch of the Johor Bay Mega Project, a 26-acre development with a projected gross development value of over MYR18 billion. This integrated project will feature a mix of healthcare facilities, luxury residences, hospitality, and commercial lifestyle elements, aiming to capitalize on Johor’s strategic location and economic potential. The development is expected to significantly impact the region’s skyline and economy, leveraging the area’s high living standards and the upcoming completion of key infrastructure projects like the RTS.
Thomson Medical Group Limited has secured a S$225 million Islamic revolving credit facility with the option to convert it into a sustainability-linked facility. This marks the company’s first Islamic-linked loan, and the funds will be used to repay existing debts and support the group’s working capital, capital expenditure, business acquisitions, and other corporate purposes. The agreement includes provisions for maintaining its listing on the Singapore Exchange and conditions for early settlement if control over certain subsidiaries changes.