| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 23.52M | 23.50M | 22.12M | 27.28M | 53.44M | 32.79M |
| Gross Profit | 2.37M | 3.08M | 2.27M | 3.08M | 11.46M | 2.99M |
| EBITDA | -2.64M | -1.72M | -1.94M | -4.57M | 1.05M | -384.00K |
| Net Income | -1.20M | -1.73M | -2.00M | -4.05M | -394.00K | -328.00K |
Balance Sheet | ||||||
| Total Assets | 6.47M | 7.72M | 10.56M | 13.38M | 35.99M | 21.23M |
| Cash, Cash Equivalents and Short-Term Investments | 1.77M | 801.00K | 2.41M | 6.23M | 2.10M | 4.49M |
| Total Debt | 947.00K | 2.29M | 2.71M | 3.15M | 3.86M | 3.90M |
| Total Liabilities | 2.37M | 3.48M | 4.16M | 4.68M | 20.24M | 7.18M |
| Stockholders Equity | 5.57M | 5.45M | 7.42M | 9.42M | 13.54M | 13.98M |
Cash Flow | ||||||
| Free Cash Flow | 74.00K | -1.14M | -3.34M | 242.00K | -3.15M | -322.00K |
| Operating Cash Flow | 225.00K | -1.07M | -2.71M | 324.00K | -2.41M | -212.00K |
| Investing Cash Flow | 1.93M | -62.00K | -627.00K | 4.52M | -428.00K | 1.08M |
| Financing Cash Flow | -1.50M | -476.00K | -483.00K | -712.00K | 451.00K | -182.00K |