| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.10B | 290.08M | 344.28M | 234.50M | 140.37M | 92.07M |
| Gross Profit | 80.57M | 20.32M | 25.48M | 18.37M | 10.23M | 9.33M |
| EBITDA | 37.29M | 12.42M | 9.15M | -2.69M | 13.83M | 11.87M |
| Net Income | 11.79M | 3.75M | -1.88M | -13.16M | 7.05M | 7.27M |
Balance Sheet | ||||||
| Total Assets | 173.74M | 174.03M | 184.64M | 166.76M | 144.06M | 70.24M |
| Cash, Cash Equivalents and Short-Term Investments | 11.15M | 9.90M | 19.21M | 12.03M | 38.92M | 18.49M |
| Total Debt | 87.47M | 83.21M | 93.28M | 69.01M | 81.80M | 20.74M |
| Total Liabilities | 113.10M | 110.36M | 123.27M | 108.08M | 110.78M | 41.77M |
| Stockholders Equity | 53.71M | 58.59M | 53.66M | 50.66M | 27.35M | 25.23M |
Cash Flow | ||||||
| Free Cash Flow | 11.83M | -1.43M | -15.60M | -36.34M | -36.31M | -20.58M |
| Operating Cash Flow | 12.60M | -1.43M | -14.38M | -32.64M | -34.20M | -20.51M |
| Investing Cash Flow | -2.37M | 1.47M | -875.00K | -3.45M | 2.21M | -6.06M |
| Financing Cash Flow | -878.68K | -9.19M | 24.09M | 8.17M | 57.51M | 20.88M |