| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | -8.32M | 1.72M | 4.50M | 3.58M | 2.30M | -3.76M |
| Gross Profit | -19.53M | -1.73M | -793.00K | -3.83M | -5.04M | -15.68M |
| EBITDA | -19.34M | -9.28M | -33.93M | -16.39M | 3.95M | -14.98M |
| Net Income | -18.87M | -9.43M | -33.99M | -14.48M | 6.56M | -4.93M |
Balance Sheet | ||||||
| Total Assets | 73.26M | 75.35M | 78.07M | 107.99M | 121.08M | 154.32M |
| Cash, Cash Equivalents and Short-Term Investments | 2.89M | 5.89M | 6.11M | 6.57M | 18.46M | 14.07M |
| Total Debt | 5.45M | 4.15M | 4.64M | 4.85M | 10.01M | 7.39M |
| Total Liabilities | 8.63M | 7.32M | 9.00M | 12.10M | 18.54M | 27.09M |
| Stockholders Equity | 65.47M | 68.55M | 70.89M | 96.99M | 103.09M | 127.21M |
Cash Flow | ||||||
| Free Cash Flow | -9.84M | -8.86M | -6.42M | -15.04M | 76.00K | -4.50M |
| Operating Cash Flow | -9.80M | -8.84M | -6.34M | -14.93M | 650.00K | -3.86M |
| Investing Cash Flow | -200.93K | -948.00K | 1.92M | 2.05M | -598.00K | -5.83M |
| Financing Cash Flow | 5.26M | 8.64M | 5.97M | 3.13M | 3.60M | -490.00K |