| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 327.39K | 283.94K | 663.68K | 1.06M | 279.39K |
| Gross Profit | 127.68K | 328.97K | 335.61K | 488.98K | 149.56K |
| EBITDA | -9.05M | -7.52M | -8.70M | -8.73M | -5.01M |
| Net Income | -8.52M | -7.13M | -8.04M | -7.92M | -4.55M |
Balance Sheet | |||||
| Total Assets | 38.07M | 22.72M | 27.20M | 30.65M | 34.39M |
| Cash, Cash Equivalents and Short-Term Investments | 15.23M | 2.15M | 7.83M | 15.20M | 21.40M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1.13M | 1.16M | 1.51M | 1.58M | 3.09M |
| Stockholders Equity | 36.94M | 21.56M | 25.69M | 29.07M | 31.30M |
Cash Flow | |||||
| Free Cash Flow | -9.18M | -8.53M | -11.41M | -11.80M | -8.13M |
| Operating Cash Flow | -8.85M | -7.69M | -9.08M | -9.85M | -4.99M |
| Investing Cash Flow | -332.30K | -834.96K | -2.33M | -1.95M | -6.31M |
| Financing Cash Flow | 22.26M | 2.85M | 4.04M | 5.60M | 32.70M |