Liquidity Ratios | | | | | |
Current Ratio | 1.40 | 1.19 | 1.02 | 1.05 | 1.35 |
Quick Ratio | 1.38 | 1.17 | 1.00 | 0.99 | 1.33 |
Cash Ratio | 0.66 | 0.51 | 0.26 | 0.21 | 0.39 |
Solvency Ratio | 0.17 | 0.30 | 0.26 | 0.19 | 0.11 |
Operating Cash Flow Ratio | 0.69 | 0.68 | 0.58 | 0.49 | 0.77 |
Short-Term Operating Cash Flow Coverage | 0.00 | 0.00 | -0.74 | 11.20 | 0.00 |
Net Current Asset Value | kr ― | kr ― | kr ― | kr ― | kr ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.23 | 0.27 | 0.30 | 0.32 | 0.11 |
Debt-to-Equity Ratio | 0.54 | 0.72 | 0.85 | 0.86 | 0.21 |
Debt-to-Capital Ratio | 0.35 | 0.42 | 0.46 | 0.46 | 0.17 |
Long-Term Debt-to-Capital Ratio | 0.00 | 0.00 | 0.00 | <0.01 | <0.01 |
Financial Leverage Ratio | 2.39 | 2.66 | 2.85 | 2.68 | 1.85 |
Debt Service Coverage Ratio | 0.00 | 38.96 | -0.70 | 7.64 | 12.85 |
Interest Coverage Ratio | 0.00 | 11.86 | 3.72 | -8.72 | -0.14 |
Debt to Market Cap | 0.00 | 0.00 | -0.21 | 0.01 | <0.01 |
Interest Debt Per Share | 13.77 | 15.73 | 16.53 | 16.55 | 4.43 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 91.65% | 89.57% | 88.74% | 92.15% | 93.34% |
EBIT Margin | 21.85% | 11.24% | 5.20% | -8.20% | -0.12% |
EBITDA Margin | 21.85% | 39.71% | 40.40% | 30.76% | 11.64% |
Operating Profit Margin | 21.85% | 11.24% | 5.07% | -8.20% | -0.12% |
Pretax Profit Margin | 22.05% | 10.77% | 3.84% | -9.14% | -0.99% |
Net Profit Margin | 17.07% | 7.98% | 2.82% | -7.37% | -1.39% |
Continuous Operations Profit Margin | 17.07% | 7.98% | 2.82% | -7.37% | -1.39% |
Net Income Per EBT | 77.42% | 74.10% | 73.45% | 80.64% | 140.17% |
EBT Per EBIT | 100.91% | 95.83% | 75.74% | 111.47% | 828.39% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 0.00 | 2.66 | 2.12 | 1.79 | 1.80 |
Payables Turnover | 2.57 | 2.53 | 3.95 | 1.03 | 2.18 |
Inventory Turnover | 9.37 | 11.44 | 6.74 | 1.68 | 4.76 |
Fixed Asset Turnover | 2.26 | 1.73 | 1.30 | 0.96 | 3.49 |
Asset Turnover | 0.57 | 0.52 | 0.45 | 0.37 | 0.51 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 14.15 | 13.30 | 10.41 | 6.95 | 9.67 |
Free Cash Flow Per Share | 7.81 | 7.19 | 3.65 | -0.50 | 3.09 |
CapEx Per Share | 6.35 | 6.11 | 6.75 | 7.44 | 6.58 |
Free Cash Flow to Operating Cash Flow | 0.55 | 0.54 | 0.35 | -0.07 | 0.32 |
Dividend Paid and CapEx Coverage Ratio | 1.70 | 2.18 | 1.54 | 0.93 | 1.47 |
Capital Expenditure Coverage Ratio | 2.23 | 2.18 | 1.54 | 0.93 | 1.47 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | 36.39 | 37.94 | 98.04 | -40.94 | -312.25 |
Price-to-Sales (P/S) Ratio | 6.21 | 3.03 | 2.76 | 3.02 | 4.35 |
Price-to-Book (P/B) Ratio | 8.45 | 4.21 | 3.55 | 2.98 | 4.08 |
Price-to-Free Cash Flow (P/FCF) Ratio | 27.66 | 12.55 | 18.61 | -113.54 | 26.77 |
Price-to-Operating Cash Flow Ratio | 15.26 | 6.79 | 6.53 | 8.13 | 8.55 |
Price-to-Earnings Growth (PEG) Ratio | 0.24 | 0.15 | -0.65 | -0.10 | 2.65 |
Price-to-Fair Value | 8.45 | 4.21 | 3.55 | 2.98 | 4.08 |
Enterprise Value Multiple | 28.46 | 8.08 | 8.00 | 12.14 | 37.10 |
Enterprise Value | ― | ― | ― | ― | ― |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 25.57 | 5.97 | 4.04 | 3.68 | 6.05 |
Shareholders’ Equity Per Share | 25.57 | 21.45 | 19.17 | 18.94 | 20.25 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.23 | 0.26 | 0.27 | 0.19 | -0.40 |
Revenue Per Share | 34.77 | 29.82 | 24.61 | 18.72 | 19.01 |
Net Income Per Share | 5.94 | 2.38 | 0.69 | -1.38 | -0.26 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |