Liquidity Ratios | | | | | |
Current Ratio | 0.89 | 1.02 | 1.19 | 1.23 | 1.35 |
Quick Ratio | 0.71 | 0.83 | 0.94 | 0.96 | 1.25 |
Cash Ratio | 0.21 | 0.24 | 0.26 | 0.34 | 0.28 |
Solvency Ratio | 0.11 | 0.13 | 0.09 | 0.14 | 0.09 |
Operating Cash Flow Ratio | 0.33 | 0.44 | 0.20 | 0.22 | 0.32 |
Short-Term Operating Cash Flow Coverage | 0.00 | 12.57 | 2.38 | 14.20 | 3.37 |
Net Current Asset Value | kr ― | kr ― | kr ― | kr ― | kr ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.00 | 0.29 | 0.35 | 0.28 | 0.29 |
Debt-to-Equity Ratio | 0.00 | 0.85 | 1.06 | 0.67 | 0.89 |
Debt-to-Capital Ratio | 0.00 | 0.46 | 0.51 | 0.40 | 0.47 |
Long-Term Debt-to-Capital Ratio | 0.00 | 0.28 | 0.35 | 0.17 | 0.18 |
Financial Leverage Ratio | 2.81 | 2.93 | 3.03 | 2.38 | 3.06 |
Debt Service Coverage Ratio | 5.42 | 3.78 | 1.98 | 5.42 | 1.42 |
Interest Coverage Ratio | 2.93 | 4.67 | 4.14 | 5.17 | 3.61 |
Debt to Market Cap | 0.00 | 0.43 | 0.54 | 0.13 | 0.24 |
Interest Debt Per Share | 1.74 | 33.96 | 41.20 | 25.87 | 27.37 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 43.46% | 43.40% | 17.39% | 18.85% | 18.90% |
EBIT Margin | 4.95% | 7.36% | 5.25% | 6.43% | 6.00% |
EBITDA Margin | 10.71% | 11.83% | 8.90% | 10.87% | 10.39% |
Operating Profit Margin | 5.20% | 8.92% | 5.42% | 7.34% | 6.96% |
Pretax Profit Margin | 3.18% | 6.74% | 3.94% | 5.79% | 4.17% |
Net Profit Margin | 0.78% | 3.61% | 2.94% | 5.06% | 3.31% |
Continuous Operations Profit Margin | 2.06% | 5.94% | 2.09% | 5.05% | 2.73% |
Net Income Per EBT | 24.41% | 53.59% | 74.62% | 87.29% | 79.38% |
EBT Per EBIT | 61.08% | 75.51% | 72.81% | 78.86% | 59.92% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 0.00 | 8.43 | 5.20 | 6.37 | 7.43 |
Payables Turnover | 0.00 | 6.81 | 8.46 | 7.53 | 9.21 |
Inventory Turnover | 9.81 | 10.23 | 10.24 | 10.25 | 16.65 |
Fixed Asset Turnover | 6.23 | 5.25 | 4.38 | 3.47 | 3.56 |
Asset Turnover | 0.93 | 0.93 | 0.80 | 0.79 | 0.73 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 10.53 | 13.11 | 5.85 | 4.48 | 10.03 |
Free Cash Flow Per Share | 9.66 | 12.40 | 4.61 | 3.19 | 7.95 |
CapEx Per Share | 0.88 | 0.71 | 1.24 | 1.30 | 2.08 |
Free Cash Flow to Operating Cash Flow | 0.92 | 0.95 | 0.79 | 0.71 | 0.79 |
Dividend Paid and CapEx Coverage Ratio | 4.95 | 8.47 | 2.40 | 2.01 | 3.68 |
Capital Expenditure Coverage Ratio | 12.00 | 18.51 | 4.71 | 3.46 | 4.82 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | 41.16 | 9.66 | 15.38 | 16.42 | 17.71 |
Price-to-Sales (P/S) Ratio | 0.32 | 0.35 | 0.45 | 0.83 | 0.59 |
Price-to-Book (P/B) Ratio | 0.84 | 0.96 | 1.10 | 1.57 | 1.31 |
Price-to-Free Cash Flow (P/FCF) Ratio | 3.25 | 2.91 | 9.00 | 18.19 | 4.84 |
Price-to-Operating Cash Flow Ratio | 2.97 | 2.75 | 7.09 | 12.92 | 3.83 |
Price-to-Earnings Growth (PEG) Ratio | -0.52 | 0.25 | -0.65 | 0.26 | 6.23 |
Price-to-Fair Value | 0.84 | 0.96 | 1.10 | 1.57 | 1.31 |
Enterprise Value Multiple | 2.34 | 4.97 | 9.04 | 10.00 | 8.17 |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | -4.03 | -4.68 | -9.57 | 5.91 | 10.03 |
Shareholders’ Equity Per Share | 37.52 | 37.77 | 37.71 | 36.97 | 29.36 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.35 | 0.12 | 0.25 | 0.13 | 0.30 |
Revenue Per Share | 98.24 | 103.51 | 91.67 | 69.83 | 65.64 |
Net Income Per Share | 0.76 | 3.74 | 2.70 | 3.53 | 2.17 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |