Liquidity Ratios | | | | | |
Current Ratio | 1.87 | 2.08 | 2.17 | 1.79 | 1.64 |
Quick Ratio | 1.09 | 1.15 | 1.07 | 0.96 | 0.97 |
Cash Ratio | 0.18 | 0.23 | 0.19 | 0.22 | 0.26 |
Solvency Ratio | 0.16 | 0.23 | 0.23 | 0.29 | 0.22 |
Operating Cash Flow Ratio | 0.51 | 0.67 | 0.28 | 0.28 | 0.54 |
Short-Term Operating Cash Flow Coverage | 49.59 | 122.21 | 20.94 | 50.29 | 125.44 |
Net Current Asset Value | kr ― | kr ― | kr ― | kr ― | kr ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.31 | 0.27 | 0.28 | 0.19 | 0.21 |
Debt-to-Equity Ratio | 0.64 | 0.50 | 0.53 | 0.35 | 0.38 |
Debt-to-Capital Ratio | 0.39 | 0.33 | 0.35 | 0.26 | 0.27 |
Long-Term Debt-to-Capital Ratio | 0.30 | 0.24 | 0.26 | 0.16 | 0.16 |
Financial Leverage Ratio | 2.10 | 1.87 | 1.92 | 1.82 | 1.82 |
Debt Service Coverage Ratio | 5.17 | 8.24 | 13.37 | 26.19 | 17.22 |
Interest Coverage Ratio | 2.71 | 6.40 | 16.16 | 32.46 | 18.80 |
Debt to Market Cap | 0.18 | 0.15 | 0.24 | 0.05 | 0.08 |
Interest Debt Per Share | 65.02 | 49.63 | 47.75 | 26.56 | 26.24 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 27.70% | 27.13% | 27.96% | 30.56% | 28.62% |
EBIT Margin | 5.50% | 9.06% | 10.67% | 13.08% | 8.65% |
EBITDA Margin | 12.77% | 13.66% | 14.57% | 17.13% | 12.49% |
Operating Profit Margin | 5.52% | 8.98% | 10.71% | 13.12% | 9.23% |
Pretax Profit Margin | 3.46% | 7.69% | 10.01% | 12.68% | 8.85% |
Net Profit Margin | 2.36% | 6.47% | 7.88% | 9.93% | 6.50% |
Continuous Operations Profit Margin | 2.36% | 6.47% | 7.89% | 9.93% | 6.04% |
Net Income Per EBT | 68.33% | 84.23% | 78.68% | 78.33% | 73.49% |
EBT Per EBIT | 62.64% | 85.57% | 93.43% | 96.60% | 95.86% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 0.00 | 6.00 | 0.00 | 0.00 | 0.00 |
Payables Turnover | 9.62 | 9.91 | 9.15 | 6.31 | 9.19 |
Inventory Turnover | 4.35 | 4.02 | 3.24 | 3.21 | 4.59 |
Fixed Asset Turnover | 3.75 | 3.82 | 3.90 | 3.78 | 3.72 |
Asset Turnover | 0.86 | 0.97 | 0.95 | 0.94 | 0.97 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 18.69 | 22.30 | 9.03 | 9.22 | 14.79 |
Free Cash Flow Per Share | 15.71 | 18.46 | 4.34 | 4.04 | 9.22 |
CapEx Per Share | 2.98 | 3.83 | 4.69 | 5.17 | 5.57 |
Free Cash Flow to Operating Cash Flow | 0.84 | 0.83 | 0.48 | 0.44 | 0.62 |
Dividend Paid and CapEx Coverage Ratio | 2.23 | 2.47 | 1.04 | 1.07 | 2.02 |
Capital Expenditure Coverage Ratio | 6.28 | 5.82 | 1.92 | 1.78 | 2.66 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | 55.99 | 18.00 | 10.01 | 25.63 | 21.83 |
Price-to-Sales (P/S) Ratio | 1.32 | 1.17 | 0.79 | 2.54 | 1.42 |
Price-to-Book (P/B) Ratio | 2.40 | 2.11 | 1.44 | 4.35 | 2.51 |
Price-to-Free Cash Flow (P/FCF) Ratio | 14.59 | 10.78 | 29.38 | 79.46 | 18.48 |
Price-to-Operating Cash Flow Ratio | 12.26 | 8.93 | 14.11 | 34.88 | 11.52 |
Price-to-Earnings Growth (PEG) Ratio | -0.89 | -1.38 | 6.98 | 0.42 | -1.81 |
Price-to-Fair Value | 2.40 | 2.11 | 1.44 | 4.35 | 2.51 |
Enterprise Value Multiple | 12.86 | 10.23 | 7.13 | 15.73 | 12.60 |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 12.67 | 33.35 | 32.68 | 33.18 | 23.93 |
Shareholders’ Equity Per Share | 95.65 | 94.30 | 88.19 | 73.96 | 67.83 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.32 | 0.16 | 0.21 | 0.22 | 0.27 |
Revenue Per Share | 173.15 | 170.88 | 161.54 | 126.29 | 120.07 |
Net Income Per Share | 4.09 | 11.06 | 12.72 | 12.54 | 7.81 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |