Liquidity Ratios | | | | | |
Current Ratio | 0.87 | 0.81 | 0.95 | 1.05 | 0.81 |
Quick Ratio | 0.87 | 0.81 | 0.95 | 1.05 | 0.81 |
Cash Ratio | 0.21 | 0.28 | 0.34 | 0.42 | 0.35 |
Solvency Ratio | 0.10 | 0.10 | 0.09 | 0.10 | 0.11 |
Operating Cash Flow Ratio | 0.32 | 0.26 | 0.31 | 0.41 | 0.31 |
Short-Term Operating Cash Flow Coverage | 4.32 | 0.84 | 7.19 | 229.67 | 1.14 |
Net Current Asset Value | kr ― | kr ― | kr ― | kr ― | kr ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.48 | 0.50 | 0.55 | 0.55 | 0.53 |
Debt-to-Equity Ratio | 1.63 | 1.74 | 1.97 | 1.93 | 1.81 |
Debt-to-Capital Ratio | 0.62 | 0.63 | 0.66 | 0.66 | 0.64 |
Long-Term Debt-to-Capital Ratio | 0.37 | 0.38 | 0.45 | 0.46 | 0.39 |
Financial Leverage Ratio | 3.36 | 3.48 | 3.58 | 3.53 | 3.42 |
Debt Service Coverage Ratio | 2.12 | 0.41 | 3.30 | 5.77 | 1.07 |
Interest Coverage Ratio | 1.73 | 1.51 | 2.64 | 3.57 | 3.34 |
Debt to Market Cap | 1.16 | 1.86 | 1.27 | 0.61 | 0.66 |
Interest Debt Per Share | 108.04 | 110.13 | 116.07 | 103.90 | 83.23 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 100.00% | 7.85% | 99.34% | 99.28% | 95.14% |
EBIT Margin | 4.52% | 4.79% | 4.78% | 6.02% | 6.09% |
EBITDA Margin | 10.18% | 4.74% | 9.79% | 10.90% | 10.84% |
Operating Profit Margin | 4.54% | 3.92% | 4.77% | 6.02% | 6.06% |
Pretax Profit Margin | 1.89% | 2.39% | 2.98% | 4.32% | 4.27% |
Net Profit Margin | 1.40% | 1.82% | 2.28% | 3.37% | 3.37% |
Continuous Operations Profit Margin | 1.41% | 1.84% | 2.28% | 3.37% | 3.37% |
Net Income Per EBT | 73.85% | 76.19% | 76.64% | 77.97% | 78.92% |
EBT Per EBIT | 41.76% | 61.11% | 62.41% | 71.81% | 70.49% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 0.00 | 7.92 | 8.97 | 7.91 | 9.12 |
Payables Turnover | 0.00 | 32.57 | 0.33 | 0.36 | 2.95 |
Inventory Turnover | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Asset Turnover | 2.88 | 2.68 | 2.71 | 2.70 | 3.19 |
Asset Turnover | 0.97 | 0.96 | 0.94 | 0.91 | 0.97 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 17.32 | 12.98 | 13.20 | 14.15 | 12.47 |
Free Cash Flow Per Share | 17.32 | 9.43 | 9.22 | 11.95 | 9.96 |
CapEx Per Share | 0.00 | 3.55 | 3.98 | 2.20 | 2.51 |
Free Cash Flow to Operating Cash Flow | 1.00 | 0.73 | 0.70 | 0.84 | 0.80 |
Dividend Paid and CapEx Coverage Ratio | 0.00 | 3.65 | 3.31 | 6.44 | 4.97 |
Capital Expenditure Coverage Ratio | 0.00 | 3.65 | 3.31 | 6.44 | 4.97 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | 12.42 | 7.65 | 8.79 | 12.83 | 11.97 |
Price-to-Sales (P/S) Ratio | 0.17 | 0.14 | 0.20 | 0.43 | 0.40 |
Price-to-Book (P/B) Ratio | 0.57 | 0.47 | 0.67 | 1.39 | 1.33 |
Price-to-Free Cash Flow (P/FCF) Ratio | 2.06 | 2.99 | 4.18 | 6.08 | 5.94 |
Price-to-Operating Cash Flow Ratio | 2.06 | 2.17 | 2.92 | 5.14 | 4.75 |
Price-to-Earnings Growth (PEG) Ratio | -0.56 | -0.48 | -0.39 | 0.87 | 0.30 |
Price-to-Fair Value | 0.57 | 0.47 | 0.67 | 1.39 | 1.33 |
Enterprise Value Multiple | 6.06 | 12.45 | 7.28 | 8.71 | 7.90 |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | -26.37 | -31.66 | -35.63 | -33.00 | -27.66 |
Shareholders’ Equity Per Share | 63.03 | 60.34 | 57.11 | 52.42 | 44.42 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.26 | 0.23 | 0.23 | 0.22 | 0.21 |
Revenue Per Share | 205.22 | 201.75 | 191.88 | 168.11 | 146.64 |
Net Income Per Share | 2.87 | 3.68 | 4.38 | 5.67 | 4.94 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |