| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Mar 2023 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 20.60M | 3.75M | 140.14M | 5.09M | 13.16M |
| Gross Profit | 20.60M | 3.75M | 124.52M | 4.46M | 12.85M |
| EBITDA | -16.07M | -18.58M | 70.89M | -59.91M | -32.91M |
| Net Income | -8.61M | -21.29M | 67.04M | -62.81M | -32.87M |
Balance Sheet | |||||
| Total Assets | 59.03M | 90.64M | 128.41M | 87.81M | 119.84M |
| Cash, Cash Equivalents and Short-Term Investments | 21.26M | 59.30M | 74.36M | 73.50M | 104.48M |
| Total Debt | 2.17M | 16.27M | 15.08M | 48.60M | 43.63M |
| Total Liabilities | 9.65M | 35.57M | 55.45M | 84.58M | 78.58M |
| Stockholders Equity | 49.38M | 55.08M | 72.96M | 3.23M | 41.26M |
Cash Flow | |||||
| Free Cash Flow | -5.28M | -24.01M | 60.16M | -79.89M | -55.73M |
| Operating Cash Flow | -5.28M | -24.01M | 60.16M | -79.88M | -54.56M |
| Investing Cash Flow | 24.31M | 6.15M | -34.88M | -27.39M | -1.17M |
| Financing Cash Flow | -14.17M | -139.00K | -36.72M | 48.60M | 67.12M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
52 Neutral | $25.81M | 20.56 | 0.27% | ― | 75.19% | ― | |
52 Neutral | $43.08M | -20.99 | -10.54% | ― | 12.21% | 69.91% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $39.93M | -3.67 | -19.05% | ― | -65.77% | 38.61% | |
45 Neutral | $27.80M | -0.62 | -107.16% | ― | -15.61% | -68.96% | |
42 Neutral | $40.59M | -6.17 | -16.77% | ― | -23.60% | -179.33% | |
40 Underperform | $3.43M | -0.89 | -93.87% | ― | -0.74% | 81.49% |