Liquidity Ratios | | | | | |
Current Ratio | 1.07 | 0.97 | 2.02 | 2.33 | 2.74 |
Quick Ratio | 0.68 | 0.50 | 1.25 | 1.44 | 2.00 |
Cash Ratio | 0.64 | 0.46 | 1.12 | 1.33 | 1.90 |
Solvency Ratio | 0.47 | 0.40 | 0.36 | 0.44 | 0.89 |
Operating Cash Flow Ratio | 1.09 | 1.03 | 1.88 | 1.52 | 3.38 |
Short-Term Operating Cash Flow Coverage | 1.61 | 1.52 | 0.00 | 4.98 | -42.40 |
Net Current Asset Value | AU$ ― | AU$ ― | AU$ ― | AU$ ― | AU$ ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.17 | 0.16 | 0.14 | 0.15 | 0.03 |
Debt-to-Equity Ratio | 0.27 | 0.25 | 0.22 | 0.22 | 0.05 |
Debt-to-Capital Ratio | 0.21 | 0.20 | 0.18 | 0.18 | 0.04 |
Long-Term Debt-to-Capital Ratio | 0.00 | 0.00 | 0.16 | 0.16 | 0.00 |
Financial Leverage Ratio | 1.57 | 1.61 | 1.54 | 1.49 | 1.42 |
Debt Service Coverage Ratio | 1.54 | 1.24 | 32.97 | 5.89 | -44.39 |
Interest Coverage Ratio | 2.43 | -0.98 | 4.12 | 112.87 | 259.42 |
Debt to Market Cap | 0.22 | 0.22 | 0.30 | 0.27 | >-0.01 |
Interest Debt Per Share | 0.52 | 0.53 | 0.48 | 0.64 | 0.07 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 7.28% | -0.33% | 4.94% | 27.38% | 38.51% |
EBIT Margin | -10.53% | -1.36% | 2.87% | 26.17% | 37.81% |
EBITDA Margin | 32.79% | 33.72% | 32.20% | 49.37% | 52.29% |
Operating Profit Margin | 4.80% | -1.57% | 3.95% | 26.19% | 37.93% |
Pretax Profit Margin | -21.04% | -2.96% | 1.91% | 25.94% | 37.66% |
Net Profit Margin | -14.73% | -2.15% | 1.36% | 17.85% | 26.40% |
Continuous Operations Profit Margin | -14.73% | -2.15% | 1.36% | 17.85% | 26.40% |
Net Income Per EBT | 70.01% | 72.41% | 70.85% | 68.83% | 70.09% |
EBT Per EBIT | -438.55% | 188.72% | 48.46% | 99.04% | 99.30% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 95.57 | 81.69 | 77.58 | 55.21 | 0.00 |
Payables Turnover | 37.75 | 27.13 | 27.26 | 19.29 | 15.40 |
Inventory Turnover | 7.03 | 5.53 | 6.85 | 3.68 | 6.24 |
Fixed Asset Turnover | 0.80 | 0.90 | 0.82 | 0.68 | 1.31 |
Asset Turnover | 0.59 | 0.46 | 0.42 | 0.35 | 0.64 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 0.63 | 0.60 | 0.46 | 0.50 | 0.65 |
Free Cash Flow Per Share | 0.27 | 0.03 | 0.03 | 0.13 | 0.19 |
CapEx Per Share | 0.36 | 0.58 | 0.43 | 0.37 | 0.46 |
Free Cash Flow to Operating Cash Flow | 0.42 | 0.04 | 0.07 | 0.26 | 0.29 |
Dividend Paid and CapEx Coverage Ratio | 1.73 | 1.01 | 1.01 | 1.08 | 1.05 |
Capital Expenditure Coverage Ratio | 1.73 | 1.04 | 1.08 | 1.36 | 1.40 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | -7.15 | -56.77 | 71.22 | 8.95 | 13.29 |
Price-to-Sales (P/S) Ratio | 1.05 | 1.22 | 0.97 | 1.60 | 3.51 |
Price-to-Book (P/B) Ratio | 0.98 | 0.90 | 0.62 | 0.83 | 3.18 |
Price-to-Free Cash Flow (P/FCF) Ratio | 6.62 | 71.33 | 39.13 | 18.03 | 26.89 |
Price-to-Operating Cash Flow Ratio | 2.80 | 3.04 | 2.83 | 4.74 | 7.73 |
Price-to-Earnings Growth (PEG) Ratio | -0.01 | 0.20 | -0.77 | -0.28 | 0.59 |
Price-to-Fair Value | 0.98 | 0.90 | 0.62 | 0.83 | 3.18 |
Enterprise Value Multiple | 3.42 | 4.08 | 3.44 | 3.51 | 6.32 |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 1.80 | 2.04 | 2.09 | 2.85 | 1.58 |
Shareholders’ Equity Per Share | 1.80 | 2.04 | 2.09 | 2.86 | 1.58 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.30 | 0.28 | 0.29 | 0.31 | 0.30 |
Revenue Per Share | 1.67 | 1.50 | 1.35 | 1.48 | 1.43 |
Net Income Per Share | -0.25 | -0.03 | 0.02 | 0.26 | 0.38 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |