Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 132.58B | ¥ 123.70B | ¥ 156.57B | ¥ 333.60B | ¥ 313.02B |
Gross Profit | ¥ 60.54B | ¥ 55.35B | ¥ 66.27B | ¥ 62.16B | ¥ 62.11B |
Operating Income | ¥ 27.61B | ¥ 22.75B | ¥ 18.50B | ¥ 12.50B | ¥ 17.87B |
EBITDA | ¥ 41.56B | ¥ 39.26B | ¥ 23.61B | ¥ 17.88B | ¥ 16.27B |
Net Income | ¥ -27.81B | ¥ 20.89B | ¥ 15.64B | ¥ 8.37B | ¥ 3.82B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 52.23B | ¥ 51.69B | ¥ 50.20B | ¥ 50.20B | ¥ 34.05B |
Total Assets | ¥ 290.17B | ¥ 322.69B | ¥ 301.60B | ¥ 236.26B | ¥ 227.97B |
Total Debt | ¥ 110.63B | ¥ 156.38B | ¥ 149.09B | ¥ 105.02B | ¥ 105.51B |
Net Debt | ¥ 61.15B | ¥ 112.68B | ¥ 104.66B | ¥ 54.83B | ¥ 71.46B |
Total Liabilities | ¥ 249.81B | ¥ 252.87B | ¥ 246.46B | ¥ 176.35B | ¥ 175.82B |
Stockholders' Equity | ¥ 38.62B | ¥ 68.61B | ¥ 54.48B | ¥ 56.90B | ¥ 49.35B |
Cash Flow | |||||
Free Cash Flow | ¥ 14.60B | ¥ 1.28B | ¥ 11.98B | ¥ 19.68B | ¥ 11.60B |
Operating Cash Flow | ¥ 18.67B | ¥ 5.39B | ¥ 17.99B | ¥ 24.03B | ¥ 15.31B |
Investing Cash Flow | ¥ -5.80B | ¥ 10.02B | ¥ -4.95B | ¥ -5.44B | ¥ -55.27B |
Financing Cash Flow | ¥ -7.79B | ¥ -16.97B | ¥ -19.07B | ¥ -5.53B | ¥ 48.33B |