Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 697.58M | $ 675.39M | $ 583.05M | $ 539.37M | $ 509.40M |
Gross Profit | $ 49.95M | $ 21.83M | $ 17.25M | $ 22.44M | $ 17.55M |
Operating Income | $ -30.52M | $ -253.29M | $ -72.61M | $ -51.40M | $ -55.69M |
EBITDA | $ -35.95M | $ -259.11M | $ -56.24M | $ -45.37M | $ -49.80M |
Net Income | $ -56.94M | $ -30.15M | $ -73.15M | $ -58.58M | $ -60.44M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 18.70M | $ 10.08M | $ 10.62M | $ 6.02M | $ 17.67M |
Total Assets | $ 225.43M | $ 204.03M | $ 175.64M | $ 159.90M | $ 182.67M |
Total Debt | $ 169.15M | $ 139.35M | $ 109.03M | $ 83.04M | $ 55.06M |
Net Debt | $ 150.45M | $ 129.28M | $ 98.41M | $ 77.02M | $ 37.40M |
Total Liabilities | $ 364.40M | $ 358.48M | $ 236.94M | $ 181.09M | $ 145.74M |
Stockholders' Equity | $ -172.81M | $ -303.20M | $ -61.30M | $ 0.00 | $ 0.00 |
Cash Flow | |||||
Free Cash Flow | $ -67.70M | $ -132.44M | $ -63.86M | $ -32.99M | $ -66.46M |
Operating Cash Flow | $ -66.89M | $ -131.04M | $ -59.86M | $ -31.48M | $ -65.15M |
Investing Cash Flow | $ -816.00K | $ -76.12M | $ -4.00M | $ -1.51M | $ -1.31M |
Financing Cash Flow | $ 76.32M | $ 206.62M | $ 68.46M | $ 21.34M | $ 72.77M |