Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 5.20M | $ 4.98M | $ 5.65M | $ 4.31M |
Gross Profit | $ 0.00 | $ -4.50K | $ 680.80K | $ 1.32M | $ -2.88M |
Operating Income | $ -5.76M | $ -11.30M | $ -17.94M | $ -22.66M | $ -11.30M |
EBITDA | $ -5.24M | $ -11.30M | $ -13.84M | $ -22.66M | $ -11.16M |
Net Income | $ -6.16M | $ -13.42M | $ -21.03M | $ -17.90M | $ -20.42M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.17M | $ 401.80K | $ 7.03M | $ 17.54M | $ 23.98M |
Total Assets | $ 4.69M | $ 2.03M | $ 19.08M | $ 22.84M | $ 29.13M |
Total Debt | $ 0.00 | $ 1.30M | $ 2.71M | $ 1.68M | $ 375.56K |
Net Debt | $ -1.17M | $ 897.41K | $ -4.33M | $ -15.86M | $ -23.60M |
Total Liabilities | $ 2.01M | $ 4.14M | $ 10.32M | $ 6.27M | $ 10.83M |
Stockholders' Equity | $ 2.68M | $ -2.10M | $ 7.24M | $ 16.56M | $ 18.29M |
Cash Flow | |||||
Free Cash Flow | $ -6.33M | $ -10.30M | $ -13.57M | $ -14.87M | $ -9.97M |
Operating Cash Flow | $ -6.33M | $ -10.30M | $ -13.25M | $ -14.73M | $ -9.76M |
Investing Cash Flow | $ -1.91M | $ 4.22M | $ -183.76K | $ -141.36K | $ -160.56K |
Financing Cash Flow | $ 9.01M | $ -550.00K | $ 2.91M | $ 8.43M | $ 33.76M |