Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 31.25M | $ 43.35M | $ 37.64M | $ 75.83M | $ 50.37M |
Gross Profit | $ 17.91M | $ 37.71M | $ 19.80M | $ 57.62M | $ 39.55M |
Operating Income | $ 15.50M | $ 10.97M | $ -3.29M | $ 27.47M | $ 41.70M |
EBITDA | $ 15.50M | $ 10.97M | $ 46.80M | $ 41.51M | $ 41.70M |
Net Income | $ -5.93M | $ 11.38M | $ -21.00M | $ 26.03M | $ 31.57M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 17.53M | $ 26.91M | $ 5.15M | $ 28.92M | $ 6.99M |
Total Assets | $ 453.63M | $ 549.24M | $ 619.49M | $ 648.30M | $ 600.18M |
Total Debt | $ 265.14M | $ 322.41M | $ 373.31M | $ 347.19M | $ 373.31M |
Net Debt | $ 225.19M | $ 295.50M | $ 368.16M | $ 318.27M | $ 366.32M |
Total Liabilities | $ 275.14M | $ 335.72M | $ 387.36M | $ 368.18M | $ 383.91M |
Stockholders' Equity | $ 178.49M | $ 213.52M | $ 232.12M | $ 280.12M | $ 216.26M |
Cash Flow | |||||
Free Cash Flow | $ 56.63M | $ 120.90M | $ -33.10M | $ 61.15M | $ 121.68M |
Operating Cash Flow | $ 56.63M | $ 120.90M | $ -33.10M | $ 61.15M | $ 121.68M |
Investing Cash Flow | $ 47.27M | $ 98.76M | $ -61.24M | $ 48.90M | $ 97.06B |
Financing Cash Flow | $ -88.25M | $ -82.47M | $ -2.11M | $ -75.71M | $ -43.88M |