Liquidity Ratios | | | | | |
Current Ratio | 3.90 | 0.71 | 1.79 | 0.61 | 0.53 |
Quick Ratio | 3.90 | 0.71 | 1.79 | 0.59 | 0.53 |
Cash Ratio | <0.01 | 0.16 | <0.01 | <0.01 | 0.02 |
Solvency Ratio | 0.71 | 0.96 | 1.05 | 0.55 | 0.19 |
Operating Cash Flow Ratio | 1.50 | 3.00 | 3.72 | 1.88 | 0.37 |
Short-Term Operating Cash Flow Coverage | 0.00 | 0.00 | 0.00 | 74.17 | 8.43 |
Net Current Asset Value | C$ ― | C$ ― | C$ ― | C$ ― | C$ ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.04 | <0.01 | 0.04 | 0.10 | 0.24 |
Debt-to-Equity Ratio | 0.05 | <0.01 | 0.05 | 0.15 | 0.41 |
Debt-to-Capital Ratio | 0.05 | <0.01 | 0.05 | 0.13 | 0.29 |
Long-Term Debt-to-Capital Ratio | 0.04 | 0.00 | 0.05 | 0.13 | 0.29 |
Financial Leverage Ratio | 1.29 | 1.25 | 1.28 | 1.49 | 1.72 |
Debt Service Coverage Ratio | 97.31 | 141.82 | 159.05 | 14.11 | 5.19 |
Interest Coverage Ratio | 0.00 | 133.52 | 154.58 | 4.38 | -1.78 |
Debt to Market Cap | 0.04 | 0.00 | 0.04 | 0.12 | 1.26 |
Interest Debt Per Share | 1.44 | 0.25 | 1.31 | 3.34 | 6.67 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 47.74% | 53.40% | 57.94% | 60.81% | 38.26% |
EBIT Margin | 19.48% | 33.69% | 34.55% | 26.72% | 6.58% |
EBITDA Margin | 39.47% | 58.43% | 47.66% | 60.87% | 54.06% |
Operating Profit Margin | 0.00% | 48.24% | 39.19% | 14.91% | -15.26% |
Pretax Profit Margin | 19.10% | 33.33% | 34.30% | 23.32% | -1.99% |
Net Profit Margin | 16.17% | 26.13% | 26.96% | 17.13% | -3.62% |
Continuous Operations Profit Margin | 16.17% | 26.13% | 26.96% | 17.13% | -3.62% |
Net Income Per EBT | 84.65% | 78.41% | 78.61% | 73.46% | 182.11% |
EBT Per EBIT | 0.00% | 69.10% | 87.52% | 156.40% | 13.05% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 10.79 | 11.55 | 11.31 | 9.75 | 8.59 |
Payables Turnover | 4.85 | 3.09 | 4.77 | 2.58 | 2.59 |
Inventory Turnover | 0.00 | 0.00 | 0.00 | 93.45 | 947.39 |
Fixed Asset Turnover | 1.07 | 0.53 | 0.86 | 0.49 | 0.24 |
Asset Turnover | 0.44 | 0.41 | 0.58 | 0.36 | 0.18 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 5.58 | 6.56 | 7.45 | 3.61 | 0.61 |
Free Cash Flow Per Share | -0.28 | 0.89 | 1.77 | 1.51 | -1.05 |
CapEx Per Share | 5.87 | 5.67 | 5.69 | 2.10 | 1.66 |
Free Cash Flow to Operating Cash Flow | -0.05 | 0.14 | 0.24 | 0.42 | -1.73 |
Dividend Paid and CapEx Coverage Ratio | 0.74 | 0.80 | 1.09 | 1.57 | 0.37 |
Capital Expenditure Coverage Ratio | 0.95 | 1.16 | 1.31 | 1.72 | 0.37 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | 13.83 | 7.89 | 5.92 | 13.87 | -29.38 |
Price-to-Sales (P/S) Ratio | 2.24 | 2.06 | 1.60 | 2.38 | 1.06 |
Price-to-Book (P/B) Ratio | 1.26 | 1.06 | 1.19 | 1.26 | 0.33 |
Price-to-Free Cash Flow (P/FCF) Ratio | -112.76 | 29.24 | 16.21 | 16.26 | -4.75 |
Price-to-Operating Cash Flow Ratio | 5.70 | 3.96 | 3.84 | 6.81 | 8.24 |
Price-to-Earnings Growth (PEG) Ratio | -0.46 | -0.25 | 0.03 | -0.01 | 0.39 |
Price-to-Fair Value | 1.26 | 1.06 | 1.19 | 1.26 | 0.33 |
Enterprise Value Multiple | 5.91 | 3.51 | 3.50 | 4.37 | 4.42 |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 25.31 | 24.45 | 23.99 | 19.51 | 15.28 |
Shareholders’ Equity Per Share | 25.31 | 24.45 | 23.99 | 19.51 | 15.28 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.15 | 0.22 | 0.21 | 0.27 | -0.82 |
Revenue Per Share | 14.23 | 12.57 | 17.93 | 10.35 | 4.69 |
Net Income Per Share | 2.30 | 3.29 | 4.83 | 1.77 | -0.17 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |