Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 477.86M | HK$ 517.43M | HK$ 580.12M | HK$ 602.69M | HK$ 1.18B |
Gross Profit | HK$ 122.68M | HK$ 118.15M | HK$ 118.81M | HK$ 128.51M | HK$ 254.99M |
Operating Income | HK$ -42.84M | HK$ -30.27M | HK$ -25.82M | HK$ 7.07M | HK$ 12.64M |
EBITDA | HK$ -43.90M | HK$ -19.69M | HK$ -31.72M | HK$ 35.49M | HK$ -7.37M |
Net Income | HK$ -50.49M | HK$ -38.75M | HK$ -88.86M | HK$ -104.89M | HK$ -40.24M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 365.94M | HK$ 358.31M | HK$ 349.75M | HK$ 466.54M | HK$ 470.69M |
Total Assets | HK$ 1.02B | HK$ 810.79M | HK$ 1.04B | HK$ 1.54B | HK$ 1.69B |
Total Debt | HK$ 9.31M | HK$ 20.89M | HK$ 29.96M | HK$ 190.45M | HK$ 212.68M |
Net Debt | HK$ -356.63M | HK$ -337.42M | HK$ -315.64M | HK$ -254.84M | HK$ -213.92M |
Total Liabilities | HK$ 364.71M | HK$ 177.11M | HK$ 254.28M | HK$ 748.69M | HK$ 839.40M |
Stockholders' Equity | HK$ 652.92M | HK$ 599.57M | HK$ 625.23M | HK$ 735.20M | HK$ 804.00M |
Cash Flow | |||||
Free Cash Flow | HK$ 28.70M | HK$ 67.43M | HK$ -68.25M | HK$ 15.31M | HK$ -14.22M |
Operating Cash Flow | HK$ 28.83M | HK$ 68.33M | HK$ -52.27M | HK$ 45.70M | HK$ 31.28M |
Investing Cash Flow | HK$ 26.60M | HK$ 2.22M | HK$ -4.29M | HK$ -11.88M | HK$ -113.47M |
Financing Cash Flow | HK$ -24.36M | HK$ -19.34M | HK$ -89.68M | HK$ -10.56M | HK$ 45.68M |