Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 33.23M | $ 34.15M | $ 27.77M | $ 40.81M |
Gross Profit | $ 0.00 | $ 2.89M | $ 634.00K | $ -4.17M | $ 3.39M |
Operating Income | $ -2.38M | $ -1.65M | $ -5.05M | $ -8.65M | $ -859.00K |
EBITDA | $ 2.61M | $ 1.72M | $ 21.02M | $ 2.97M | $ -79.03M |
Net Income | $ -127.36M | $ -10.50M | $ 4.58M | $ -11.29M | $ -88.28M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 121.00K | $ 7.94M | $ 2.01M | $ 1.14M | $ 895.00K |
Total Assets | $ 23.34M | $ 138.16M | $ 129.87M | $ 115.60M | $ 119.57M |
Total Debt | $ 13.03M | $ 49.00M | $ 29.26M | $ 17.64M | $ 22.57M |
Net Debt | $ 12.91M | $ 41.06M | $ 27.25M | $ 16.49M | $ 21.67M |
Total Liabilities | $ 40.21M | $ 79.70M | $ 61.03M | $ 39.23M | $ 55.58M |
Stockholders' Equity | $ -16.40M | $ 58.46M | $ 68.84M | $ 76.37M | $ 63.99M |
Cash Flow | |||||
Free Cash Flow | $ -4.39M | $ -10.22M | $ -9.86M | $ -7.03M | $ 8.78M |
Operating Cash Flow | $ 2.85M | $ 11.61M | $ 11.22M | $ 4.54M | $ 21.68M |
Investing Cash Flow | $ -11.72M | $ -20.25M | $ -17.34M | $ -12.08M | $ -15.52M |
Financing Cash Flow | $ -491.00K | $ 13.16M | $ 6.43M | $ 3.53M | $ -6.68M |