Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 392.67M | $ 300.56M | $ 305.08M | $ 307.33M | $ 288.69M |
Gross Profit | $ 392.67M | $ 294.46M | $ 305.08M | $ 307.33M | $ 288.69M |
Operating Income | $ -287.74M | $ 178.91M | $ 161.07M | $ 156.42M | $ 79.27M |
EBITDA | $ 0.00 | $ 0.00 | $ 140.74M | $ 171.02M | $ 107.69M |
Net Income | $ 64.04M | $ 104.55M | $ 92.32M | $ 104.13M | $ 63.08M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.24B | $ 114.76M | $ 1.17B | $ 1.37B | $ 895.92M |
Total Assets | $ 8.58B | $ 8.63B | $ 8.46B | $ 7.48B | $ 7.21B |
Total Debt | $ 592.36M | $ 365.23M | $ 513.10M | $ 84.98M | $ 84.86M |
Net Debt | $ 470.87M | $ 250.47M | $ 384.94M | $ -76.59M | $ -74.41M |
Total Liabilities | $ 7.58B | $ 7.65B | $ 7.57B | $ 84.98M | $ 84.86M |
Stockholders' Equity | $ 1.00B | $ 975.63M | $ 887.72M | $ 1.02B | $ 982.28M |
Cash Flow | |||||
Free Cash Flow | $ 89.70M | $ 70.22M | $ 174.53M | $ 162.14M | $ -60.98M |
Operating Cash Flow | $ 92.29M | $ 77.33M | $ 180.10M | $ 165.16M | $ -55.62M |
Investing Cash Flow | $ 31.95M | $ -153.25M | $ -1.21B | $ -332.81M | $ -541.85M |
Financing Cash Flow | $ -117.51M | $ 33.91M | $ 993.47M | $ 169.95M | $ 625.48M |