Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.68B | $ 1.83B | $ 1.01B | $ 790.44M | $ 1.11B |
Gross Profit | $ 136.86M | $ 370.64M | $ 201.74M | $ 91.91M | $ 105.08M |
Operating Income | $ 56.81M | $ 223.36M | $ 123.86M | $ 28.47M | $ 32.35M |
EBITDA | $ 147.27M | $ 857.19M | $ 505.95M | $ -63.60M | $ 129.63M |
Net Income | $ 10.92M | $ 547.16M | $ 168.02M | $ -338.02M | $ 6.84M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 76.81M | $ 180.31M | $ 220.98M | $ 56.14M | $ 44.65M |
Total Assets | $ 4.20B | $ 4.49B | $ 4.22B | $ 3.43B | $ 3.70B |
Total Debt | $ 306.58M | $ 245.55M | $ 1.57B | $ 1.64B | $ 1.46B |
Net Debt | $ 229.77M | $ 177.74M | $ 1.35B | $ 1.58B | $ 1.42B |
Total Liabilities | $ 1.43B | $ 1.67B | $ 3.58B | $ 3.30B | $ 3.19B |
Stockholders' Equity | $ 1.54B | $ 1.58B | $ -480.66M | $ -598.81M | $ -193.80M |
Cash Flow | |||||
Free Cash Flow | $ -167.17M | $ -722.97M | $ -307.47M | $ -20.22M | $ -78.77M |
Operating Cash Flow | $ -115.87M | $ -593.65M | $ -74.42M | $ -17.54M | $ -58.31M |
Investing Cash Flow | $ 42.04M | $ -211.95M | $ -172.63M | $ 8.96M | $ -2.61M |
Financing Cash Flow | $ 82.84M | $ 652.79M | $ 411.96M | $ 20.09M | $ 17.02M |