| Mar 25 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 106.02B | ¥ 108.58B | ¥ 99.01B | ¥ 90.35B | ¥ 87.17B |
| Gross Profit | ¥ 50.63B | ¥ 52.56B | ¥ 355.30M | ¥ 353.51M | ¥ 365.95M |
| Operating Income | ¥ 13.82B | ¥ 12.98B | ¥ 13.45B | ¥ 12.34B | ¥ 11.58B |
| EBITDA | ¥ 25.38B | ¥ 24.14B | ¥ 21.62B | ¥ 19.95B | ¥ 19.20B |
| Net Income | ¥ 10.62B | ¥ 9.08B | ¥ 9.21B | ¥ 9.09B | ¥ 8.61B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 46.75B | ¥ 43.54B | ¥ 53.23B | ¥ 54.07B | ¥ 48.36B |
| Total Assets | ¥ 180.02B | ¥ 183.03B | ¥ 1.30B | ¥ 1.35B | ¥ 1.40B |
| Total Debt | ¥ 5.96B | ¥ 6.80B | ¥ 5.51B | ¥ 6.13B | ¥ 7.13B |
| Net Debt | ¥ -27.86B | ¥ -28.14B | ¥ -302.25M | ¥ -323.07M | ¥ -304.34M |
| Total Liabilities | ¥ 44.01B | ¥ 45.74B | ¥ 328.13M | ¥ 349.99M | ¥ 366.81M |
| Stockholders' Equity | ¥ 136.01B | ¥ 137.28B | ¥ 128.69B | ¥ 121.67B | ¥ 113.82B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 3.29B | ¥ 5.99B | ¥ 41.59M | ¥ 55.64M | ¥ 73.61M |
| Operating Cash Flow | ¥ 7.52B | ¥ 10.04B | ¥ 70.21M | ¥ 68.14M | ¥ 107.29M |
| Investing Cash Flow | ¥ -8.16B | ¥ 264.00M | ¥ -6.33B | ¥ -220.00M | ¥ -1.54B |
| Financing Cash Flow | ¥ -5.97B | ¥ -8.80B | ¥ -3.23B | ¥ -3.37B | ¥ -3.04B |