Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 70.99M | $ 76.28M | $ 74.65M | $ 49.12M | $ 34.63M |
Gross Profit | $ 62.35M | $ 67.01M | $ 65.50M | $ 41.60M | $ 29.34M |
Operating Income | $ -22.75M | $ -55.90M | $ -66.45M | $ -87.22M | $ -95.60M |
EBITDA | $ -15.55M | $ -57.46M | $ -65.68M | $ -85.32M | $ -99.32M |
Net Income | $ -35.48M | $ -76.39M | $ -81.65M | $ -98.33M | $ -108.94M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 73.68M | $ 94.24M | $ 110.50M | $ 144.16M | $ 147.14M |
Total Assets | $ 107.73M | $ 144.22M | $ 166.07M | $ 188.81M | $ 172.65M |
Total Debt | $ 131.75M | $ 131.17M | $ 130.70M | $ 125.20M | $ 74.53M |
Net Debt | $ 58.06M | $ 36.93M | $ 20.20M | $ -18.95M | $ -72.61M |
Total Liabilities | $ 194.34M | $ 200.84M | $ 187.84M | $ 182.03M | $ 111.07M |
Stockholders' Equity | $ -86.61M | $ -56.62M | $ -21.77M | $ 6.79M | $ 61.58M |
Cash Flow | |||||
Free Cash Flow | $ -20.86M | $ -67.71M | $ -77.10M | $ -86.75M | $ -91.37M |
Operating Cash Flow | $ -20.53M | $ -67.65M | $ -76.94M | $ -86.21M | $ -90.81M |
Investing Cash Flow | $ -328.00K | $ -63.00K | $ -62.00K | $ -546.00K | $ -557.00K |
Financing Cash Flow | $ 300.00K | $ 51.44M | $ 43.32M | $ 83.81M | $ 37.53M |