Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 11.99M | $ 37.33M | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 2.67M | $ -14.86M | $ -749.00K | $ -16.15K | $ 0.00 |
Operating Income | $ -95.38M | $ -211.99M | $ -40.45M | $ -10.77M | $ -10.90M |
EBITDA | $ -166.49M | $ -230.26M | $ -40.22M | $ -11.07M | $ -10.86M |
Net Income | $ -172.53M | $ -265.29M | $ -40.72M | $ -12.39M | $ -11.91M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 148.00K | $ 23.39M | $ 211.86M | $ 21.30K | $ 3.26K |
Total Assets | $ 41.47M | $ 166.25M | $ 350.21M | $ 13.90M | $ 13.85M |
Total Debt | $ 20.64M | $ 22.11M | $ 22.78M | $ 25.39M | $ 23.26M |
Net Debt | $ 20.50M | $ -1.28M | $ -189.08M | $ 25.37M | $ 23.26M |
Total Liabilities | $ 108.03M | $ 105.32M | $ 71.97M | $ 69.39M | $ 221.88M |
Stockholders' Equity | $ -62.60M | $ 64.75M | $ 280.80M | $ -52.54M | $ -195.41M |
Cash Flow | |||||
Free Cash Flow | $ 33.40M | $ -143.56M | $ -179.58M | $ -6.11M | $ -662.97K |
Operating Cash Flow | $ 33.58M | $ -138.05M | $ -178.37M | $ -6.11M | $ -662.97K |
Investing Cash Flow | $ -656.00K | $ -21.23M | $ -6.84M | $ -21.70K | $ 266.98K |
Financing Cash Flow | $ -55.00M | $ -26.98M | $ 392.59M | $ 6.18M | $ 217.26K |