Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Operating Income | $ -145.77K | $ -105.74K | $ -446.54K | $ -289.98K | $ -288.78K |
EBITDA | $ -181.16K | $ -105.74K | $ -446.54K | $ -290.75K | $ -288.74K |
Net Income | $ -181.52K | $ -106.03K | $ -446.87K | $ -290.80K | $ -288.74K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.07K | $ 575.00 | $ 56.00 | $ 382.00 | $ 11.04K |
Total Assets | $ 172.76K | $ 37.16K | $ 36.64K | $ 36.96K | $ 47.62K |
Total Debt | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ -1.07K | $ -575.00 | $ -56.00 | $ -382.00 | $ -11.04K |
Total Liabilities | $ 1.13M | $ 815.70K | $ 1.25M | $ 798.89K | $ 518.74K |
Stockholders' Equity | $ -960.06K | $ -778.54K | $ -1.21M | $ -761.92K | $ -471.12K |
Cash Flow | |||||
Free Cash Flow | $ 497.00 | $ -535.75K | - | $ -10.65K | $ 11.08K |
Operating Cash Flow | $ 21.00K | $ -535.75K | - | $ -10.65K | $ 11.08K |
Investing Cash Flow | $ -20.50K | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Financing Cash Flow | $ -1.00 | $ 536.27K | $ 0.00 | $ 0.00 | $ 0.00 |