Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 13.29M | $ 12.57M | $ 11.74M | $ 9.31M | $ 7.86M |
Gross Profit | $ 5.74M | $ 4.95M | $ 4.80M | $ 3.82M | $ 3.06M |
Operating Income | $ -10.08M | $ -8.55M | $ -25.03M | $ -4.37M | $ -4.26M |
EBITDA | $ -10.08M | $ -5.85M | $ -22.48M | $ -2.58M | $ -2.78M |
Net Income | $ -16.13M | $ -13.21M | $ -32.85M | $ -4.46M | $ -4.92M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 844.58K | $ 416.32K | $ 2.18M | $ 8.29M | $ 2.07M |
Total Assets | $ 32.14M | $ 35.56M | $ 40.87M | $ 61.96M | $ 35.39M |
Total Debt | $ 4.71M | $ 4.47M | $ 13.00M | $ 13.71M | $ 4.39M |
Net Debt | $ 3.87M | $ 4.06M | $ 10.82M | $ 5.42M | $ 2.33M |
Total Liabilities | $ 17.53M | $ 11.06M | $ 18.83M | $ 18.15M | $ 5.82M |
Stockholders' Equity | $ 14.89M | $ 24.82M | $ 22.31M | $ 43.86M | $ 29.62M |
Cash Flow | |||||
Free Cash Flow | $ -2.29M | $ -2.29M | $ -6.07M | $ -1.28M | $ -453.80K |
Operating Cash Flow | $ -2.24M | $ -2.24M | $ -5.88M | $ -1.02M | $ -441.69K |
Investing Cash Flow | $ -49.22K | $ -49.22K | $ 163.46K | $ 3.00M | $ 657.13K |
Financing Cash Flow | $ 763.86K | $ 763.86K | $ -427.12K | $ 4.32M | $ -271.69K |