Mar 22 | Mar 21 | Mar 20 | Mar 19 | Mar 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 9.85M | $ 14.60M | $ 2.37M | $ 701.97K | $ 344.70K |
Gross Profit | $ 921.73K | $ 2.78M | $ 476.87K | $ 21.05K | $ 248.68K |
Operating Income | $ -7.22M | $ -5.30M | $ -8.58M | $ -21.12M | $ -4.45M |
EBITDA | $ -5.70M | $ -5.02M | $ -8.91M | $ -21.12M | $ -5.58M |
Net Income | $ -8.60M | $ -5.64M | $ -9.05M | $ -21.43M | $ -619.13K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 25.19K | $ 341.85K | $ 488.46K | $ 74.67K | $ 353.50K |
Total Assets | $ 11.17M | $ 16.01M | $ 17.74M | $ 2.84M | $ 12.44M |
Total Debt | $ 13.85M | $ 21.67M | $ 21.45M | $ 625.00K | $ 0.00 |
Net Debt | $ 13.83M | $ 21.33M | $ 20.96M | $ 550.33K | $ -353.50K |
Total Liabilities | $ 20.03M | $ 23.94M | $ 23.51M | $ 2.41M | $ 1.74M |
Stockholders' Equity | $ -8.86M | $ -7.93M | $ -5.75M | $ 422.65K | $ 10.70M |
Cash Flow | |||||
Free Cash Flow | $ -1.43M | $ -4.90M | $ -11.05M | $ -2.57M | $ -524.03K |
Operating Cash Flow | $ -1.43M | $ -4.09M | $ -7.64M | $ -2.53M | $ -524.03K |
Investing Cash Flow | $ 204.33K | $ -819.62K | $ -3.40M | $ -144.20K | $ -365.72K |
Financing Cash Flow | $ 904.47K | $ 4.76M | $ 11.46M | $ 2.35M | $ 1.24M |