Liquidity Ratios | | | | | |
Current Ratio | 1.86 | 2.01 | 1.68 | 1.57 | 1.68 |
Quick Ratio | 1.31 | 1.40 | 1.22 | 1.13 | 1.10 |
Cash Ratio | 0.73 | 0.76 | 0.72 | 0.61 | 0.64 |
Solvency Ratio | 0.11 | 0.17 | 0.04 | <0.01 | >-0.01 |
Operating Cash Flow Ratio | 0.47 | 0.37 | 0.19 | 0.06 | 0.13 |
Short-Term Operating Cash Flow Coverage | 16.84 | 7.67 | 2.19 | 0.62 | 1.59 |
Net Current Asset Value | $ ― | $ ― | $ ― | $ ― | $ ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.37 | 0.39 | 0.45 | 0.53 | 0.51 |
Debt-to-Equity Ratio | 1.28 | 1.49 | 2.85 | 6.55 | 4.67 |
Debt-to-Capital Ratio | 0.56 | 0.60 | 0.74 | 0.87 | 0.82 |
Long-Term Debt-to-Capital Ratio | 0.54 | 0.57 | 0.72 | 0.85 | 0.81 |
Financial Leverage Ratio | 3.49 | 3.82 | 6.33 | 12.46 | 9.17 |
Debt Service Coverage Ratio | 3.43 | 4.98 | 1.36 | 0.41 | 0.35 |
Interest Coverage Ratio | 4.83 | 7.67 | 2.16 | -0.65 | -1.05 |
Debt to Market Cap | 0.82 | 0.59 | 0.72 | 0.84 | 0.97 |
Interest Debt Per Share | 23.64 | 24.34 | 25.38 | 27.33 | 26.37 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 26.18% | 24.93% | 17.29% | 12.02% | 9.95% |
EBIT Margin | 14.96% | 18.68% | 3.97% | -1.27% | -2.31% |
EBITDA Margin | 18.32% | 21.43% | 7.59% | 3.39% | 1.22% |
Operating Profit Margin | 13.64% | 14.92% | 3.47% | -1.31% | -2.32% |
Pretax Profit Margin | 12.13% | 16.73% | 1.87% | -3.34% | -4.52% |
Net Profit Margin | 6.23% | 11.42% | 1.14% | -4.53% | -4.09% |
Continuous Operations Profit Margin | 6.29% | 11.61% | 1.14% | -4.53% | -4.09% |
Net Income Per EBT | 51.36% | 68.25% | 61.24% | 135.76% | 90.47% |
EBT Per EBIT | 88.97% | 112.17% | 53.85% | 253.88% | 195.13% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 9.91 | 0.00 | 0.00 | 0.00 | 0.00 |
Payables Turnover | 5.26 | 5.14 | 3.94 | 5.00 | 6.81 |
Inventory Turnover | 4.60 | 4.45 | 4.56 | 5.41 | 5.24 |
Fixed Asset Turnover | 1.76 | 2.05 | 1.73 | 1.69 | 2.74 |
Asset Turnover | 0.83 | 0.88 | 0.71 | 0.65 | 0.81 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 6.87 | 5.34 | 2.93 | 0.69 | 1.58 |
Free Cash Flow Per Share | 2.14 | -0.22 | -2.31 | -3.67 | -1.12 |
CapEx Per Share | 4.72 | 5.56 | 5.24 | 4.36 | 2.70 |
Free Cash Flow to Operating Cash Flow | 0.31 | -0.04 | -0.79 | -5.30 | -0.71 |
Dividend Paid and CapEx Coverage Ratio | 1.23 | 0.86 | 0.53 | 0.15 | 0.48 |
Capital Expenditure Coverage Ratio | 1.45 | 0.96 | 0.56 | 0.16 | 0.59 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | 8.07 | 6.16 | 72.11 | -19.96 | -14.83 |
Price-to-Sales (P/S) Ratio | 0.50 | 0.70 | 0.82 | 0.90 | 0.61 |
Price-to-Book (P/B) Ratio | 1.46 | 2.35 | 3.70 | 7.34 | 4.49 |
Price-to-Free Cash Flow (P/FCF) Ratio | 11.75 | -166.20 | -13.90 | -8.14 | -21.91 |
Price-to-Operating Cash Flow Ratio | 3.67 | 6.89 | 10.94 | 43.19 | 15.47 |
Price-to-Earnings Growth (PEG) Ratio | -0.17 | <0.01 | -0.56 | 2.20 | 0.10 |
Price-to-Fair Value | 1.46 | 2.35 | 3.70 | 7.34 | 4.49 |
Enterprise Value Multiple | 4.01 | 4.38 | 15.54 | 43.93 | 85.61 |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 17.45 | 15.28 | 8.17 | 3.60 | 4.97 |
Shareholders’ Equity Per Share | 17.30 | 15.63 | 8.67 | 4.07 | 5.46 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.48 | 0.31 | 0.39 | -0.36 | 0.10 |
Revenue Per Share | 50.07 | 52.35 | 38.91 | 33.04 | 40.41 |
Net Income Per Share | 3.12 | 5.98 | 0.44 | -1.50 | -1.65 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |