Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 35.84M | $ 50.83M | $ 95.00K | $ 95.00K | $ 482.00K |
Gross Profit | $ -214.07M | $ -104.76M | $ 23.00K | $ 23.00K | $ 211.00K |
Operating Income | $ -649.83M | $ -748.68M | $ -693.53M | $ -368.32M | $ -88.00M |
EBITDA | $ -736.28M | $ -676.99M | $ -685.29M | $ -362.31M | $ -85.67M |
Net Income | $ -966.28M | $ -763.57M | $ -686.86M | $ -383.68M | $ -88.66M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 466.36M | $ 233.41M | $ 497.24M | $ 840.91M | $ 85.69M |
Total Assets | $ 1.27B | $ 1.24B | $ 989.82M | $ 1.05B | $ 229.43M |
Total Debt | $ 284.86M | $ 382.96M | $ 27.45M | $ 18.06M | $ 4.76M |
Net Debt | $ -179.85M | $ 149.56M | $ -469.79M | $ -822.86M | $ -80.93M |
Total Liabilities | $ 555.68M | $ 710.18M | $ 296.25M | $ 66.24M | $ 33.92M |
Stockholders' Equity | $ 719.17M | $ 526.48M | $ 693.57M | $ 987.48M | $ 195.51M |
Cash Flow | |||||
Free Cash Flow | $ -616.69M | $ -747.43M | $ -486.42M | $ -172.86M | $ -119.93M |
Operating Cash Flow | $ -496.18M | $ -576.71M | $ -307.15M | $ -150.53M | $ -80.63M |
Investing Cash Flow | $ -66.75M | $ -221.25M | $ -207.48M | $ -31.14M | $ -39.30M |
Financing Cash Flow | $ 742.98M | $ 598.68M | $ 187.60M | $ 941.12M | $ 35.80M |