Liquidity Ratios | | | | | |
Current Ratio | 2.57 | 3.30 | 1.84 | 2.38 | 1.74 |
Quick Ratio | 1.77 | 2.16 | 0.97 | 1.63 | 1.29 |
Cash Ratio | 1.43 | 1.81 | 0.74 | 1.00 | 1.06 |
Solvency Ratio | 0.39 | 0.39 | 0.48 | 0.48 | 0.34 |
Operating Cash Flow Ratio | 2.64 | 2.16 | 2.10 | 1.40 | 1.11 |
Short-Term Operating Cash Flow Coverage | 23.13 | 17.13 | 23.20 | 29.58 | 2.35 |
Net Current Asset Value | AU$ ― | AU$ ― | AU$ ― | AU$ ― | AU$ ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.10 | 0.10 | 0.04 | 0.08 | 0.20 |
Debt-to-Equity Ratio | 0.15 | 0.16 | 0.06 | 0.11 | 0.38 |
Debt-to-Capital Ratio | 0.13 | 0.13 | 0.06 | 0.10 | 0.27 |
Long-Term Debt-to-Capital Ratio | 0.11 | 0.11 | 0.03 | 0.08 | 0.16 |
Financial Leverage Ratio | 1.53 | 1.50 | 1.39 | 1.45 | 1.85 |
Debt Service Coverage Ratio | 9.85 | 14.01 | 18.50 | 28.40 | 2.00 |
Interest Coverage Ratio | 10.12 | 20.64 | 26.92 | 19.59 | 25.47 |
Debt to Market Cap | 0.08 | 0.08 | 0.05 | 0.08 | 0.08 |
Interest Debt Per Share | 1.26 | 1.18 | 0.45 | 1.01 | 1.20 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 23.60% | 13.99% | 13.92% | 20.45% | 25.98% |
EBIT Margin | 20.62% | 21.49% | 17.28% | 58.25% | 18.53% |
EBITDA Margin | 44.17% | 47.65% | 46.74% | 82.31% | 36.77% |
Operating Profit Margin | 20.94% | 21.53% | 11.03% | 17.17% | 22.22% |
Pretax Profit Margin | 18.84% | 20.45% | 16.87% | 57.38% | 17.66% |
Net Profit Margin | 12.97% | 14.17% | 11.29% | 37.40% | 13.10% |
Continuous Operations Profit Margin | 12.97% | 14.17% | 11.88% | 37.40% | 13.10% |
Net Income Per EBT | 68.85% | 69.27% | 66.95% | 65.19% | 74.18% |
EBT Per EBIT | 90.01% | 94.96% | 152.86% | 334.16% | 79.49% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 26.26 | 24.42 | 28.22 | 12.36 | 20.68 |
Payables Turnover | 59.49 | 89.05 | 72.01 | 58.10 | 31.06 |
Inventory Turnover | 5.99 | 4.97 | 4.82 | 3.76 | 5.04 |
Fixed Asset Turnover | 0.54 | 0.48 | 0.44 | 0.33 | 1.06 |
Asset Turnover | 0.37 | 0.33 | 0.33 | 0.24 | 0.50 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 1.80 | 1.17 | 1.40 | 1.20 | 1.03 |
Free Cash Flow Per Share | 0.49 | 0.25 | 0.49 | 0.43 | 0.50 |
CapEx Per Share | 1.25 | 0.92 | 0.91 | 0.77 | 0.52 |
Free Cash Flow to Operating Cash Flow | 0.27 | 0.22 | 0.35 | 0.36 | 0.49 |
Dividend Paid and CapEx Coverage Ratio | 1.17 | 1.03 | 1.28 | 1.07 | 1.73 |
Capital Expenditure Coverage Ratio | 1.44 | 1.28 | 1.54 | 1.55 | 1.96 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | 23.20 | 23.79 | 18.50 | 8.53 | 35.82 |
Price-to-Sales (P/S) Ratio | 3.01 | 3.37 | 2.09 | 3.19 | 4.69 |
Price-to-Book (P/B) Ratio | 1.68 | 1.64 | 0.96 | 1.10 | 4.32 |
Price-to-Free Cash Flow (P/FCF) Ratio | 26.17 | 47.62 | 13.94 | 22.95 | 26.61 |
Price-to-Operating Cash Flow Ratio | 7.15 | 10.30 | 4.87 | 8.18 | 13.03 |
Price-to-Earnings Growth (PEG) Ratio | 2.37 | 0.77 | -0.28 | 0.04 | 0.66 |
Price-to-Fair Value | 1.68 | 1.64 | 0.96 | 1.10 | 4.32 |
Enterprise Value Multiple | 6.92 | 7.17 | 4.44 | 3.93 | 12.95 |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 7.59 | 7.29 | 7.02 | 8.85 | 3.08 |
Shareholders’ Equity Per Share | 7.66 | 7.36 | 7.10 | 8.86 | 3.10 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.31 | 0.31 | 0.30 | 0.35 | 0.25 |
Revenue Per Share | 4.29 | 3.58 | 3.27 | 3.07 | 2.85 |
Net Income Per Share | 0.56 | 0.51 | 0.37 | 1.15 | 0.37 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |