Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 20.75B | ¥ 20.16B | ¥ 20.45B | ¥ 19.05B | ¥ 16.25B |
Gross Profit | ¥ 4.55B | ¥ 4.49B | ¥ 4.89B | ¥ 5.04B | ¥ 4.22B |
Operating Income | ¥ 1.23B | ¥ 1.25B | ¥ 1.71B | ¥ 2.02B | ¥ 1.44B |
EBITDA | ¥ 2.20B | ¥ 2.10B | ¥ 2.84B | ¥ 2.75B | ¥ 2.06B |
Net Income | ¥ 955.98M | ¥ 951.21M | ¥ 1.51B | ¥ 1.64B | ¥ 1.03B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 11.75B | ¥ 10.27B | ¥ 9.39B | ¥ 9.03B | ¥ 8.83B |
Total Assets | ¥ 29.83B | ¥ 28.84B | ¥ 28.22B | ¥ 26.28B | ¥ 24.65B |
Total Debt | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 |
Net Debt | ¥ -10.15B | ¥ -8.67B | ¥ -7.99B | ¥ -7.83B | ¥ -7.63B |
Total Liabilities | ¥ 6.26B | ¥ 6.09B | ¥ 6.14B | ¥ 5.69B | ¥ 5.60B |
Stockholders' Equity | ¥ 23.57B | ¥ 22.75B | ¥ 22.09B | ¥ 20.60B | ¥ 19.05B |
Cash Flow | |||||
Free Cash Flow | ¥ -1.94B | ¥ -3.14B | ¥ -3.28B | ¥ -3.51B | ¥ -3.57B |
Operating Cash Flow | ¥ 1.59B | ¥ 1.69B | ¥ 2.03B | ¥ 1.90B | ¥ 1.43B |
Investing Cash Flow | ¥ -789.66M | ¥ -2.32B | ¥ -2.12B | ¥ -1.31B | ¥ -922.20M |
Financing Cash Flow | ¥ -413.32M | ¥ -383.36M | ¥ -414.59M | ¥ -384.58M | ¥ -305.54M |