Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 0.00 | $ -2.57M | $ -1.54M | $ -1.47M |
Operating Income | $ 0.00 | $ -194.64M | $ -195.15M | $ -175.37M |
EBITDA | $ 0.00 | $ -192.72M | $ -183.38M | $ -173.89M |
Net Income | $ -128.51M | $ -207.45M | $ -200.03M | $ -175.43M |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 144.38M | $ 270.85M | $ -19.39M | $ -25.31M |
Total Assets | $ 169.39M | $ 301.75M | $ 33.75M | $ 35.11M |
Total Debt | $ 8.02M | $ 15.01M | $ 19.39M | $ 25.31M |
Net Debt | $ -107.44M | $ -255.84M | $ 38.77M | $ 50.61M |
Total Liabilities | $ 28.89M | $ 37.93M | $ 55.41M | $ 52.99M |
Stockholders' Equity | $ 140.50M | $ 263.82M | $ -21.66M | $ -17.88M |
Cash Flow | ||||
Free Cash Flow | $ -128.64M | $ -197.70M | $ -174.10M | $ -161.05M |
Operating Cash Flow | $ -128.54M | $ -194.25M | $ -168.59M | $ -156.67M |
Investing Cash Flow | $ -25.33M | $ -3.45M | $ -5.51M | $ -4.38M |
Financing Cash Flow | $ 196.00K | $ 468.81M | $ 174.10M | $ 161.05M |