Liquidity Ratios | | | | | |
Current Ratio | 1.47 | 1.03 | 1.49 | 1.63 | 1.22 |
Quick Ratio | 1.06 | 0.72 | 0.88 | 1.17 | 0.75 |
Cash Ratio | 0.03 | 0.45 | 0.26 | 0.59 | 0.02 |
Solvency Ratio | -0.05 | 0.10 | 0.17 | 0.05 | 0.14 |
Operating Cash Flow Ratio | 0.07 | 0.48 | >-0.01 | 0.72 | 0.34 |
Short-Term Operating Cash Flow Coverage | 6.64 | 65.24 | -0.07 | 13.17 | 2.44 |
Net Current Asset Value | $ ― | $ ― | $ ― | $ ― | $ ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.08 | 0.08 | 0.14 | 0.18 | 0.18 |
Debt-to-Equity Ratio | 0.17 | 0.28 | 0.45 | 0.73 | 0.71 |
Debt-to-Capital Ratio | 0.14 | 0.22 | 0.31 | 0.42 | 0.41 |
Long-Term Debt-to-Capital Ratio | 0.12 | 0.19 | 0.28 | 0.38 | 0.32 |
Financial Leverage Ratio | 2.11 | 3.52 | 3.17 | 4.02 | 3.92 |
Debt Service Coverage Ratio | -5.62 | 7.05 | 4.61 | 1.78 | 1.89 |
Interest Coverage Ratio | -50.68 | 6.06 | 6.15 | 16.78 | 10.97 |
Debt to Market Cap | 0.15 | 0.19 | 0.35 | 0.52 | 0.64 |
Interest Debt Per Share | 10.18 | 10.95 | 16.21 | 19.35 | 19.89 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 30.78% | 20.49% | 26.24% | 30.23% | 27.76% |
EBIT Margin | -7.74% | 2.20% | 2.47% | 1.22% | 4.60% |
EBITDA Margin | -4.84% | 5.42% | 6.02% | 4.74% | 7.77% |
Operating Profit Margin | -7.74% | 2.20% | 2.47% | 8.28% | 4.60% |
Pretax Profit Margin | -6.73% | 2.42% | 4.63% | 0.73% | 4.36% |
Net Profit Margin | -4.32% | 1.88% | 3.79% | -1.27% | 3.34% |
Continuous Operations Profit Margin | -4.32% | 1.88% | 3.79% | -1.27% | 3.34% |
Net Income Per EBT | 64.13% | 77.76% | 81.90% | -174.30% | 76.67% |
EBT Per EBIT | 86.94% | 109.90% | 187.37% | 8.81% | 94.75% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 9.69 | 9.79 | 7.57 | 9.81 | 6.62 |
Payables Turnover | 14.37 | 12.90 | 9.41 | 12.40 | 13.52 |
Inventory Turnover | 6.57 | 5.68 | 5.15 | 7.83 | 6.93 |
Fixed Asset Turnover | 5.16 | 4.37 | 4.22 | 4.10 | 4.04 |
Asset Turnover | 1.71 | 1.36 | 1.56 | 1.64 | 1.55 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 3.92 | 37.74 | -0.08 | 23.30 | 12.68 |
Free Cash Flow Per Share | -3.18 | 29.39 | -5.00 | 17.24 | 8.95 |
CapEx Per Share | 7.10 | 8.35 | 4.92 | 6.07 | 3.73 |
Free Cash Flow to Operating Cash Flow | -0.81 | 0.78 | 62.69 | 0.74 | 0.71 |
Dividend Paid and CapEx Coverage Ratio | 0.51 | 4.22 | -0.02 | 3.84 | 3.40 |
Capital Expenditure Coverage Ratio | 0.55 | 4.52 | -0.02 | 3.84 | 3.40 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | -6.37 | 14.44 | 6.39 | -15.53 | 5.08 |
Price-to-Sales (P/S) Ratio | 0.27 | 0.27 | 0.24 | 0.20 | 0.17 |
Price-to-Book (P/B) Ratio | 0.99 | 1.30 | 1.20 | 1.30 | 1.03 |
Price-to-Free Cash Flow (P/FCF) Ratio | -18.24 | 1.63 | -8.20 | 1.93 | 3.13 |
Price-to-Operating Cash Flow Ratio | 14.81 | 1.27 | -514.25 | 1.42 | 2.21 |
Price-to-Earnings Growth (PEG) Ratio | 0.02 | -0.30 | -0.02 | 0.11 | 0.03 |
Price-to-Fair Value | 0.99 | 1.30 | 1.20 | 1.30 | 1.03 |
Enterprise Value Multiple | -6.47 | 2.42 | 4.54 | 4.08 | 3.62 |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 58.51 | 36.84 | 34.11 | 25.47 | 15.05 |
Shareholders’ Equity Per Share | 58.51 | 36.90 | 34.18 | 25.54 | 27.11 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.36 | 0.22 | 0.18 | 2.74 | 0.23 |
Revenue Per Share | 211.08 | 176.40 | 169.18 | 168.19 | 164.88 |
Net Income Per Share | -9.11 | 3.32 | 6.42 | -2.14 | 5.51 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |