Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 57.31M | $ 19.75M | $ 38.70M | $ 15.63M | $ 19.50M |
Gross Profit | $ 50.40M | $ 11.95M | $ 32.00M | $ -77.33M | $ -31.02M |
Operating Income | $ -10.47M | $ -88.87M | $ -80.07M | $ -100.84M | $ -70.45M |
EBITDA | $ 1.43M | $ -80.08M | $ -72.94M | $ -99.01M | $ -66.02M |
Net Income | $ -8.12M | $ -92.72M | $ -79.31M | $ -104.92M | $ -69.54M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 11.52M | $ 61.05M | $ 143.04M | $ 93.89M | $ 125.08M |
Total Assets | $ 35.38M | $ 97.55M | $ 192.36M | $ 139.88M | $ 174.20M |
Total Debt | $ 12.23M | $ 50.58M | $ 45.05M | $ 27.14M | $ 14.62M |
Net Debt | $ 707.00K | $ 18.39M | $ 20.07M | $ 1.92M | $ -70.83M |
Total Liabilities | $ 31.17M | $ 112.68M | $ 126.70M | $ 80.54M | $ 71.17M |
Stockholders' Equity | $ 4.21M | $ -15.13M | $ 65.66M | $ 59.34M | $ 103.03M |
Cash Flow | |||||
Free Cash Flow | $ -42.02M | $ -92.22M | $ -34.38M | $ -91.19M | $ -34.89M |
Operating Cash Flow | $ -41.82M | $ -89.02M | $ -30.39M | $ -83.80M | $ -25.24M |
Investing Cash Flow | $ 29.09M | $ 95.32M | $ -62.44M | $ -34.66M | $ -39.72M |
Financing Cash Flow | $ -9.12M | $ -265.00K | $ 92.59M | $ 58.90M | $ 65.70M |