Liquidity Ratios | | | | | |
Current Ratio | 1.48 | 1.46 | 1.41 | 1.51 | 1.47 |
Quick Ratio | 0.69 | 0.68 | 0.68 | 0.69 | 0.67 |
Cash Ratio | 0.14 | 0.11 | 0.15 | 0.11 | 0.06 |
Solvency Ratio | 0.09 | 0.10 | 0.06 | 0.08 | 0.08 |
Operating Cash Flow Ratio | 0.20 | 0.09 | 0.16 | 0.20 | 0.08 |
Short-Term Operating Cash Flow Coverage | 0.32 | 0.11 | 0.24 | 0.29 | 0.13 |
Net Current Asset Value | ¥ ― | ¥ ― | ¥ ― | ¥ ― | ¥ ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.42 | 0.46 | 0.49 | 0.50 | 0.51 |
Debt-to-Equity Ratio | 1.37 | 1.56 | 1.82 | 1.97 | 2.10 |
Debt-to-Capital Ratio | 0.58 | 0.61 | 0.65 | 0.66 | 0.68 |
Long-Term Debt-to-Capital Ratio | 0.36 | 0.44 | 0.44 | 0.48 | 0.53 |
Financial Leverage Ratio | 3.24 | 3.43 | 3.73 | 3.98 | 4.15 |
Debt Service Coverage Ratio | 0.19 | 0.22 | 0.28 | 0.20 | 0.21 |
Interest Coverage Ratio | 7.68 | 16.99 | 10.74 | 9.78 | 12.42 |
Debt to Market Cap | 1.89 | 2.48 | 1.99 | 1.88 | 2.21 |
Interest Debt Per Share | 5.71K | 4.93K | 4.97K | 5.01K | 5.04K |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 12.98% | 13.90% | 13.47% | 13.04% | 13.43% |
EBIT Margin | 2.57% | 3.90% | 2.76% | 1.33% | 2.47% |
EBITDA Margin | 4.31% | 5.29% | 4.82% | 3.69% | 3.66% |
Operating Profit Margin | 2.57% | 2.75% | 1.88% | 1.89% | 2.36% |
Pretax Profit Margin | 3.48% | 3.18% | 1.22% | 2.33% | 2.88% |
Net Profit Margin | 2.02% | 2.15% | 0.67% | 1.38% | 1.36% |
Continuous Operations Profit Margin | 2.40% | 2.83% | 2.36% | 0.98% | 1.60% |
Net Income Per EBT | 58.10% | 67.58% | 54.71% | 59.51% | 47.23% |
EBT Per EBIT | 135.26% | 115.53% | 65.16% | 123.35% | 122.01% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 7.47 | 6.60 | 7.50 | 8.85 | 8.73 |
Payables Turnover | 20.51 | 17.89 | 20.60 | 22.97 | 24.35 |
Inventory Turnover | 4.16 | 4.32 | 4.78 | 4.79 | 4.88 |
Fixed Asset Turnover | 6.77 | 6.18 | 5.83 | 6.11 | 6.57 |
Asset Turnover | 1.53 | 1.58 | 1.62 | 1.71 | 1.77 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 1.06K | 376.44 | 633.98 | 744.50 | 307.59 |
Free Cash Flow Per Share | 697.79 | 86.65 | 201.25 | 285.92 | -23.52 |
CapEx Per Share | 365.41 | 289.78 | 432.73 | 458.58 | 331.11 |
Free Cash Flow to Operating Cash Flow | 0.66 | 0.23 | 0.32 | 0.38 | -0.08 |
Dividend Paid and CapEx Coverage Ratio | 2.28 | 1.09 | 1.34 | 1.49 | 0.83 |
Capital Expenditure Coverage Ratio | 2.91 | 1.30 | 1.47 | 1.62 | 0.93 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | 7.23 | 6.53 | 21.83 | 11.02 | 9.48 |
Price-to-Sales (P/S) Ratio | 0.15 | 0.14 | 0.15 | 0.15 | 0.13 |
Price-to-Book (P/B) Ratio | 0.73 | 0.76 | 0.88 | 1.04 | 0.95 |
Price-to-Free Cash Flow (P/FCF) Ratio | 4.28 | 27.41 | 11.91 | 9.18 | -95.98 |
Price-to-Operating Cash Flow Ratio | 2.81 | 6.31 | 3.78 | 3.53 | 7.34 |
Price-to-Earnings Growth (PEG) Ratio | 0.53 | 0.03 | -0.40 | 2.62K | -0.38 |
Price-to-Fair Value | 0.73 | 0.76 | 0.88 | 1.04 | 0.95 |
Enterprise Value Multiple | 8.94 | 7.57 | 8.53 | 11.33 | 10.98 |
Enterprise Value | ― | ― | ― | ― | ― |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 4.23K | 3.24K | 2.80K | 2.66K | 2.47K |
Shareholders’ Equity Per Share | 4.11K | 3.13K | 2.71K | 2.52K | 2.38K |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.31 | 0.26 | 0.16 | 0.30 | 0.29 |
Revenue Per Share | 20.44K | 16.95K | 16.39K | 17.20K | 17.53K |
Net Income Per Share | 413.60 | 363.67 | 109.80 | 238.24 | 238.23 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |