Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 33.25M | $ 48.84M | $ 56.51M |
Gross Profit | $ 0.00 | $ 0.00 | $ 11.73M | $ 19.92M | $ 24.84M |
Operating Income | $ 0.00 | $ 0.00 | $ -10.57M | $ -2.38M | $ -14.77M |
EBITDA | $ 0.00 | $ 0.00 | $ -8.98M | $ 10.47M | $ -4.25M |
Net Income | $ 0.00 | $ 0.00 | $ -2.66M | $ -3.38M | $ -2.43M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 0.00 | $ 0.00 | $ 3.86M | $ 10.56M | $ 17.22M |
Total Assets | $ 0.00 | $ 0.00 | $ 35.55M | $ 48.80M | $ 78.22M |
Total Debt | $ 0.00 | $ 0.00 | $ 135.17M | $ 136.65M | $ 127.51M |
Net Debt | $ 0.00 | $ 0.00 | $ 131.31M | $ 126.09M | $ 110.29M |
Total Liabilities | $ 0.00 | $ 0.00 | $ 169.22M | $ 166.88M | $ 188.84M |
Stockholders' Equity | $ 0.00 | $ 0.00 | $ -7.74M | $ -9.12M | $ -12.03M |
Cash Flow | |||||
Free Cash Flow | $ 0.00 | $ 0.00 | $ -3.19M | $ 2.02M | $ 16.16M |
Operating Cash Flow | $ 0.00 | $ 0.00 | $ -3.18M | $ 2.15M | $ 16.22M |
Investing Cash Flow | $ 0.00 | $ 0.00 | $ -460.00K | $ 93.00K | $ -1.59M |
Financing Cash Flow | $ 0.00 | $ 0.00 | $ -3.06M | $ -8.90M | $ -33.73M |