Liquidity Ratios | | | | | |
Current Ratio | 13.03 | 2.78 | 2.30 | 3.08 | 2.87 |
Quick Ratio | 13.03 | 3.29 | 2.81 | 3.94 | 3.88 |
Cash Ratio | 1.90 | 0.32 | 0.37 | 0.65 | 0.81 |
Solvency Ratio | 0.24 | 0.26 | 0.18 | 0.26 | 0.21 |
Operating Cash Flow Ratio | 2.38 | 0.20 | 0.60 | 0.48 | 0.56 |
Short-Term Operating Cash Flow Coverage | 24.89 | 8.36 | 31.88 | 17.73 | 21.51 |
Net Current Asset Value | AU$ ― | AU$ ― | AU$ ― | AU$ ― | AU$ ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.05 | 0.01 | 0.02 | 0.02 | 0.03 |
Debt-to-Equity Ratio | 0.09 | 0.03 | 0.04 | 0.05 | 0.06 |
Debt-to-Capital Ratio | 0.09 | 0.03 | 0.04 | 0.05 | 0.06 |
Long-Term Debt-to-Capital Ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Financial Leverage Ratio | 2.03 | 2.11 | 2.34 | 2.06 | 2.08 |
Debt Service Coverage Ratio | 14.85 | 9.31 | 14.39 | -6.18 | -4.30 |
Interest Coverage Ratio | 1.31 | 405.72 | 232.46 | 227.18 | 133.41 |
Debt to Market Cap | <0.01 | <0.01 | <0.01 | <0.01 | <0.01 |
Interest Debt Per Share | 0.08 | 0.02 | 0.03 | 0.03 | 0.04 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
EBIT Margin | 8.94% | 5.91% | 7.75% | -1.18% | -1.30% |
EBITDA Margin | 10.14% | 6.98% | 8.82% | 0.00% | 0.00% |
Operating Profit Margin | 0.09% | 9.79% | 7.75% | 9.11% | 6.64% |
Pretax Profit Margin | 8.87% | 9.77% | 7.72% | 9.07% | 6.59% |
Net Profit Margin | 6.14% | 6.85% | 5.47% | 6.32% | 4.61% |
Continuous Operations Profit Margin | 6.19% | 6.85% | 5.47% | 6.32% | 4.62% |
Net Income Per EBT | 69.20% | 70.16% | 70.91% | 69.67% | 69.97% |
EBT Per EBIT | 10023.94% | 99.75% | 99.57% | 99.56% | 99.25% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 203.08 | 30.07 | 31.93 | 32.35 | 32.99 |
Payables Turnover | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventory Turnover | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Asset Turnover | 39.13 | 126.23 | 91.81 | 76.33 | 64.40 |
Asset Turnover | 1.71 | 1.70 | 1.58 | 1.78 | 1.82 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 0.32 | 0.09 | 0.35 | 0.18 | 0.22 |
Free Cash Flow Per Share | 0.29 | 0.08 | 0.34 | 0.17 | 0.21 |
CapEx Per Share | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 |
Free Cash Flow to Operating Cash Flow | 0.93 | 0.84 | 0.96 | 0.93 | 0.95 |
Dividend Paid and CapEx Coverage Ratio | 1.79 | 0.62 | 2.45 | 1.35 | 1.31 |
Capital Expenditure Coverage Ratio | 15.08 | 6.16 | 27.43 | 14.19 | 20.48 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | 20.63 | 18.97 | 22.72 | 19.72 | 26.14 |
Price-to-Sales (P/S) Ratio | 1.27 | 1.30 | 1.24 | 1.25 | 1.21 |
Price-to-Book (P/B) Ratio | 4.41 | 4.65 | 4.60 | 4.57 | 4.58 |
Price-to-Free Cash Flow (P/FCF) Ratio | 12.53 | 44.82 | 9.65 | 18.79 | 14.42 |
Price-to-Operating Cash Flow Ratio | 11.70 | 37.54 | 9.30 | 17.47 | 13.72 |
Price-to-Earnings Growth (PEG) Ratio | -3.92 | 0.53 | -1.82 | 0.43 | -0.74 |
Price-to-Fair Value | 4.41 | 4.65 | 4.60 | 4.57 | 4.58 |
Enterprise Value Multiple | 11.91 | 17.92 | 13.27 | 0.00 | 0.00 |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 0.67 | 0.56 | 0.51 | 0.49 | 0.45 |
Shareholders’ Equity Per Share | 0.84 | 0.76 | 0.71 | 0.69 | 0.65 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 |
Revenue Per Share | 2.91 | 2.71 | 2.61 | 2.54 | 2.48 |
Net Income Per Share | 0.18 | 0.19 | 0.14 | 0.16 | 0.11 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |