Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 68.89M | $ 55.02M | $ 55.48M | $ 49.38M | $ 46.23M |
Gross Profit | $ 68.89M | $ 55.02M | $ 55.48M | $ 49.38M | $ 46.23M |
Operating Income | $ 32.04M | $ 24.95M | $ 22.70M | $ 9.75M | $ 15.30M |
EBITDA | $ 0.00 | $ 0.00 | $ 25.11M | $ 12.06M | $ 17.68M |
Net Income | $ 17.37M | $ 15.67M | $ 18.63M | $ 8.35M | $ 12.71M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 60.84M | $ 216.37M | $ 267.37M | $ 207.23M | $ 140.85M |
Total Assets | $ 1.82B | $ 1.69B | $ 1.33B | $ 1.39B | $ 1.18B |
Total Debt | $ 175.43M | $ 77.06M | $ 12.90M | $ 17.04M | $ 17.82M |
Net Debt | $ 119.03M | $ 25.66M | $ -84.27M | $ -75.84M | $ -17.29M |
Total Liabilities | $ 1.62B | $ 1.49B | $ 1.19B | $ 1.25B | $ 1.04B |
Stockholders' Equity | $ 205.68M | $ 197.69M | $ 145.34M | $ 143.81M | $ 137.78M |
Cash Flow | |||||
Free Cash Flow | $ 21.26M | $ 17.48M | $ 14.82M | $ 14.01M | $ 11.56M |
Operating Cash Flow | $ 22.36M | $ 18.36M | $ 15.42M | $ 15.08M | $ 13.46M |
Investing Cash Flow | $ -126.54M | $ -8.65M | $ 70.89M | $ -135.32M | $ 276.00K |
Financing Cash Flow | $ 111.21M | $ -75.39M | $ -79.23M | $ 197.55M | $ -86.56M |