Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
860.00K | 510.00K | 383.00K | 811.00K | 989.00K |
Gross Profit | ||||
217.00K | 149.00K | 67.00K | 183.00K | 368.00K |
EBIT | ||||
-3.31M | -3.08M | -3.05M | -4.06M | -3.54M |
EBITDA | ||||
-2.99M | -2.73M | -2.71M | -3.69M | -3.14M |
Net Income Common Stockholders | ||||
-1.51M | -2.05M | -1.61M | -3.22M | -2.23M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
6.01M | 22.13M | 18.70M | 17.94M | 16.23M |
Total Assets | ||||
30.40M | 31.84M | 33.34M | 35.60M | 38.81M |
Total Debt | ||||
9.45M | 0.00 | 0.00 | 0.00 | 0.00 |
Net Debt | ||||
-6.01M | -8.84M | -2.27M | -4.09M | -1.51M |
Total Liabilities | ||||
1.26M | 1.25M | 1.30M | 1.31M | 1.42M |
Stockholders Equity | ||||
29.14M | 30.67M | 32.12M | 34.37M | 37.47M |
Cash Flow | Free Cash Flow | |||
-1.16M | -1.31M | -1.78M | -2.73M | -2.35M |
Operating Cash Flow | ||||
-1.16M | -1.31M | -1.78M | -2.73M | -2.23M |
Investing Cash Flow | ||||
-1.67M | 7.88M | -258.00K | 5.31M | -15.80M |
Financing Cash Flow | ||||
0.00 | 0.00 | 212.00K | 0.00 | 0.00 |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | $70.41M | 18.02 | 7.61% | ― | 15.63% | 64.98% | |
67 Neutral | $95.17M | 13.18 | 15.52% | ― | -1.02% | -7.87% | |
62 Neutral | $4.13B | 11.17 | 5.46% | 215.76% | 4.12% | -8.54% | |
55 Neutral | $107.62M | ― | -161.69% | ― | -1.20% | 50.12% | |
53 Neutral | $84.99M | ― | -5.04% | ― | 68.63% | 27.27% | |
50 Neutral | $36.28M | ― | -30.59% | ― | -44.07% | -78.93% | |
38 Underperform | $64.35M | ― | -80.51% | ― | 23.98% | 52.50% |