Liquidity Ratios | | | | | |
Current Ratio | 3.20 | 2.80 | 2.92 | 4.86 | 1.99 |
Quick Ratio | 2.40 | 2.14 | 2.23 | 4.37 | 1.79 |
Cash Ratio | 0.52 | 0.51 | 0.82 | 2.01 | 0.48 |
Solvency Ratio | 0.17 | 0.14 | 0.42 | 0.42 | 0.05 |
Operating Cash Flow Ratio | 0.32 | 0.29 | 0.42 | -0.11 | 0.01 |
Short-Term Operating Cash Flow Coverage | 2.01 | 2.29 | 1.67 | -0.24 | 0.09 |
Net Current Asset Value | C$ ― | C$ ― | C$ ― | C$ ― | C$ ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.07 | 0.07 | 0.04 | 0.05 | 0.05 |
Debt-to-Equity Ratio | 0.09 | 0.09 | 0.05 | 0.06 | 0.08 |
Debt-to-Capital Ratio | 0.08 | 0.09 | 0.05 | 0.06 | 0.07 |
Long-Term Debt-to-Capital Ratio | 0.06 | 0.06 | 0.01 | 0.00 | <0.01 |
Financial Leverage Ratio | 1.27 | 1.28 | 1.18 | 1.17 | 1.61 |
Debt Service Coverage Ratio | 1.52 | 1.62 | 1.70 | 1.22 | 0.43 |
Interest Coverage Ratio | -0.23 | -0.36 | -1.47 | -1.01 | 13.79 |
Debt to Market Cap | 0.11 | 0.12 | 0.05 | 0.07 | 0.05 |
Interest Debt Per Share | 0.76 | 0.73 | 0.36 | 0.45 | 0.45 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 46.51% | 47.03% | 47.40% | 40.94% | 56.72% |
EBIT Margin | -2.89% | -12.73% | 4.23% | 17.78% | 48.78% |
EBITDA Margin | 12.46% | 8.60% | 17.49% | 33.86% | 57.23% |
Operating Profit Margin | -0.88% | -0.82% | -2.19% | -1.72% | 29.47% |
Pretax Profit Margin | -6.70% | -14.97% | 2.75% | 16.08% | 48.00% |
Net Profit Margin | -5.13% | -10.18% | 6.44% | 15.92% | 30.59% |
Continuous Operations Profit Margin | -5.13% | -10.18% | 6.44% | 15.92% | 36.09% |
Net Income Per EBT | 76.56% | 68.00% | 234.30% | 98.99% | 63.72% |
EBT Per EBIT | 760.83% | 1829.38% | -125.70% | -933.52% | 162.89% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 3.34 | 3.09 | 3.61 | 2.43 | 0.38 |
Payables Turnover | 2.06 | 1.47 | 1.96 | 2.65 | 0.28 |
Inventory Turnover | 1.91 | 1.68 | 1.77 | 2.09 | 0.29 |
Fixed Asset Turnover | 18.38 | 12.97 | 8.13 | 7.63 | 1.63 |
Asset Turnover | 0.35 | 0.28 | 0.25 | 0.19 | 0.04 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 0.33 | 0.35 | 0.36 | -0.09 | 0.03 |
Free Cash Flow Per Share | 0.24 | 0.13 | -1.44 | -0.25 | 0.01 |
CapEx Per Share | 0.09 | 0.22 | 1.80 | 0.16 | 0.02 |
Free Cash Flow to Operating Cash Flow | 0.72 | 0.36 | -4.02 | 2.69 | 0.36 |
Dividend Paid and CapEx Coverage Ratio | 3.61 | 1.57 | 0.20 | -0.59 | 1.56 |
Capital Expenditure Coverage Ratio | 3.61 | 1.57 | 0.20 | -0.59 | 1.56 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | -33.13 | -19.91 | 42.09 | 22.20 | 72.97 |
Price-to-Sales (P/S) Ratio | 1.70 | 2.03 | 2.71 | 3.53 | 22.32 |
Price-to-Book (P/B) Ratio | 0.75 | 0.72 | 0.78 | 0.80 | 1.31 |
Price-to-Free Cash Flow (P/FCF) Ratio | 21.47 | 40.58 | -3.67 | -21.45 | 642.82 |
Price-to-Operating Cash Flow Ratio | 15.52 | 14.70 | 14.79 | -57.77 | 230.50 |
Price-to-Earnings Growth (PEG) Ratio | 0.86 | 0.07 | -0.92 | 0.16 | -1.77 |
Price-to-Fair Value | 0.75 | 0.72 | 0.78 | 0.80 | 1.31 |
Enterprise Value Multiple | 13.89 | 23.80 | 14.43 | 7.87 | 35.06 |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 3.51 | 3.52 | 3.34 | 4.95 | 4.68 |
Shareholders’ Equity Per Share | 6.95 | 7.19 | 6.76 | 6.72 | 5.80 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.23 | 0.32 | -1.34 | 0.01 | 0.21 |
Revenue Per Share | 3.05 | 2.56 | 1.96 | 1.51 | 0.34 |
Net Income Per Share | -0.16 | -0.26 | 0.13 | 0.24 | 0.10 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |