Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 21.99B | ¥ 20.69B | ¥ 19.86B | ¥ 17.64B | ¥ 16.28B |
Gross Profit | ¥ 7.50B | ¥ 7.29B | ¥ 6.98B | ¥ 6.53B | ¥ 5.20B |
Operating Income | ¥ 1.66B | ¥ 1.97B | ¥ 2.12B | ¥ 2.13B | ¥ 1.11B |
EBITDA | ¥ 1.68B | ¥ 2.16B | ¥ 1.98B | ¥ 2.63B | ¥ 1.54B |
Net Income | ¥ 414.74M | ¥ 904.70M | ¥ 589.71M | ¥ 1.28B | ¥ 576.81M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 9.32B | ¥ 8.07B | ¥ 10.17B | ¥ 9.84B | ¥ 7.19B |
Total Assets | ¥ 20.48B | ¥ 18.32B | ¥ 19.52B | ¥ 18.77B | ¥ 14.74B |
Total Debt | ¥ 3.27B | ¥ 1.02B | ¥ 1.34B | ¥ 1.69B | ¥ 476.45M |
Net Debt | ¥ -6.06B | ¥ -7.04B | ¥ -8.83B | ¥ -8.14B | ¥ -6.72B |
Total Liabilities | ¥ 14.50B | ¥ 12.10B | ¥ 13.53B | ¥ 12.89B | ¥ 9.39B |
Stockholders' Equity | ¥ 5.95B | ¥ 6.21B | ¥ 5.66B | ¥ 5.63B | ¥ 5.13B |
Cash Flow | |||||
Free Cash Flow | ¥ 994.60M | ¥ -17.74M | ¥ 2.38B | ¥ 2.83B | ¥ 1.46B |
Operating Cash Flow | ¥ 1.43B | ¥ 982.90M | ¥ 2.88B | ¥ 3.22B | ¥ 1.81B |
Investing Cash Flow | ¥ -1.66B | ¥ -1.91B | ¥ -1.75B | ¥ -1.30B | ¥ -348.69M |
Financing Cash Flow | ¥ 1.49B | ¥ -1.17B | ¥ -793.31M | ¥ 721.92M | ¥ -1.17B |