Narumiya International Co., Ltd. (9275) AI Stock Analysis

• Market Cap: ¥16.50B
• Dividend Yield: 3.25%
• Average Volume (3M): 48.97K
• Price to Earnings (P/E): 11.8
• Beta (1Y): 0.36
• Revenue Growth: 5.89%
• EPS Growth: 11.19%
• Country: JP
• Employees: 1,005
• Sector: Consumer Cyclical
• Sector Strength: 75
• Industry: Apparel - Manufacturers
• EPS (TTM): 44.23
• Shares Outstanding: 10,122,830
• 10 Day Avg. Volume: 24,250
• 30 Day Avg. Volume: 48,966
• PEG Ratio: N/A
• Price to Book (P/B): 0.00
• Price to Sales (P/S): 0.00
• P/FCF Ratio: 0.00
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: ¥1,782.00
• Price Target Upside: 9.33% Upside
• Rating Consensus: Moderate Buy
• Number of Analyst Covering: 1

• Rating: 78 Outperform
• Price Target: ¥1,782.00 ▲(9.33% Upside)

Narumiya International's strong technical performance and attractive valuation are the primary drivers of its overall score. The company's solid financial position is also a positive factor, although there are some concerns regarding operational efficiency and cash flow management. The stock benefits from strong market momentum, but potential overbought conditions warrant caution.

Narumiya International Co., Ltd. Business Overview & Revenue Model

Company Description

Narumiya International Co., Ltd. (9275) is a Japanese company involved in the design, manufacture, and retail of children's apparel and related products. The company operates primarily in the fashion industry, catering to a broad range of customers with a focus on children's clothing. Narumiya International is known for offering trendy and high-quality products, appealing to both parents and children alike with a wide array of fashion-forward designs.

How the Company Makes Money

Narumiya International Co., Ltd. generates revenue through the sale of children's apparel and accessories. The company's primary revenue streams include direct sales through its retail stores and online platforms, as well as wholesale distribution to other retailers. Narumiya International also benefits from strategic partnerships with various retail outlets and department stores, allowing for wider distribution of its products. The company's earnings are influenced by its ability to maintain a strong brand presence, adapt to fashion trends, and effectively manage production and operational costs. Seasonal promotions and marketing campaigns further contribute to its revenue generation efforts.

Narumiya International Co., Ltd. Financial Statement Overview

Summary

Narumiya International has strong financials with consistent revenue growth and solid profitability indicated by high gross and net profit margins. However, operational efficiency issues are suggested by a declining EBIT margin, and cash flow management needs improvement due to decreased free cash flow ratios.

Income Statement

Narumiya International has shown a consistent increase in revenue over the years, with a notable revenue growth rate of 4.45% in the latest year. The company maintains solid gross profit and net profit margins, at 58.11% and 3.59% respectively for the most recent period, indicating strong profitability. However, there was a decline in EBIT margin from 5.62% to 4.75%, suggesting potential operational efficiency challenges.

Balance Sheet

The company's balance sheet reflects a stable equity base, with a debt-to-equity ratio of 0.32, showing moderate leverage and financial health. The return on equity improved to 19.98%, demonstrating effective use of shareholders' funds. The equity ratio stands at 50.20%, indicating a balanced capital structure. However, the slight decline in total assets suggests limited asset growth.

Cash Flow

Narumiya International's cash flow analysis reveals a decline in operating cash flow, but it still covers net income, with an operating cash flow to net income ratio of 0.93. The free cash flow decreased significantly, leading to a drop in the free cash flow to net income ratio to 0.37. The free cash flow growth rate also dropped sharply, indicating potential cash flow management issues.

Breakdown	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Income Statement
Total Revenue	39.15B	37.48B	35.00B	30.99B	29.51B
Gross Profit	22.76B	22.22B	20.38B	17.19B	15.77B
EBITDA	2.75B	2.77B	2.37B	2.14B	1.57B
Net Income	1.40B	1.22B	831.10M	820.48M	396.71M
Balance Sheet
Total Assets	14.00B	14.16B	13.44B	14.52B	14.64B
Cash, Cash Equivalents and Short-Term Investments	1.94B	2.89B	3.05B	2.72B	1.83B
Total Debt	2.27B	2.97B	3.85B	4.75B	5.37B
Total Liabilities	6.97B	8.15B	8.06B	9.62B	10.23B
Stockholders Equity	7.03B	6.01B	5.38B	4.90B	4.41B
Cash Flow
Free Cash Flow	518.87M	1.59B	1.64B	2.40B	850.10M
Operating Cash Flow	1.31B	1.93B	1.74B	2.61B	1.04B
Investing Cash Flow	-808.60M	-551.37M	-166.02M	-419.71M	-354.36M
Financing Cash Flow	-1.30B	-1.59B	-1.36B	-1.30B	-1.35B

Narumiya International Co., Ltd. Technical Analysis

• Technical Analysis Sentiment: Positive
• Last Price: 1630.00
• 50DMA: Positive
• 100DMA: Positive
• 200DMA: Positive
• MACD: Negative
• RSI: Negative
• STOCH: Negative

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:9275, the sentiment is Positive. The current price of 1630 is above the 20-day moving average (MA) of 1541.15, above the 50-day MA of 1425.06, and above the 200-day MA of 1279.09, indicating a bullish trend. The MACD of 53.37 indicates Negative momentum. The RSI at 72.50 is Negative, neither overbought nor oversold. The STOCH value of 93.36 is Negative, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for JP:9275.

Narumiya International Co., Ltd. Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
3320	79 Outperform	¥9.12B	6.27		3.06%	1.86%	-13.39%
9275	78 Outperform	¥16.50B	11.80		3.25%	5.89%	11.19%
8118	76 Outperform	¥15.35B	18.06		2.12%	-4.20%	64.56%
8127	76 Outperform	¥8.24B	54.84		3.99%	-4.37%	-54.08%
9982	75 Outperform	¥14.66B	12.63		1.96%	6.56%	59.11%
Sector *	61 Neutral	$17.23B	11.50	-5.97%	3.09%	1.49%	-16.00%
8107	41 Neutral	¥12.29B	―		―	48.75%	-620.85%

Narumiya International Co., Ltd. Corporate Events

Narumiya International Reports Sales Growth Amid Corporate Restructuring

Narumiya International Co., Ltd. reported a 9.9% increase in net sales for the three months ended May 31, 2025, despite a decline in operating and ordinary profits. The company announced a significant corporate restructuring, with plans to become a wholly owned subsidiary of World Co., Ltd. by October 2025, leading to the delisting of its shares. This strategic move is expected to impact stakeholders as the company revises its dividend forecast, deciding not to pay a fiscal year-end dividend for the fiscal year ending February 28, 2026.