Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.12T | 2.12T | 2.00T | 2.00T | 1.96T | 2.58T |
Gross Profit | 155.04B | 155.04B | 147.45B | 147.45B | 135.16B | 170.39B |
EBITDA | 46.51B | 46.51B | 37.24B | 37.24B | 31.62B | 27.12B |
Net Income | 23.17B | 23.17B | 22.58B | 17.13B | 13.95B | 11.08B |
Balance Sheet | ||||||
Total Assets | 775.15B | 775.15B | 794.25B | 707.50B | 665.18B | 684.28B |
Cash, Cash Equivalents and Short-Term Investments | 103.36B | 103.36B | 832.00M | 443.00M | 205.00M | 438.00M |
Total Debt | 5.56B | 5.56B | 5.27B | 5.42B | 6.12B | 6.59B |
Total Liabilities | 556.28B | 556.28B | 590.38B | 524.89B | 494.89B | 487.28B |
Stockholders Equity | 218.05B | 218.05B | 203.84B | 182.59B | 170.16B | 196.88B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 5.88B | 47.09B | 15.64B | 8.37B | 14.63B |
Operating Cash Flow | 0.00 | 11.74B | 55.96B | 24.50B | 19.28B | 23.83B |
Investing Cash Flow | 0.00 | -12.38B | -7.73B | -11.24B | -11.83B | -6.26B |
Financing Cash Flow | 0.00 | -9.01B | -7.30B | -5.74B | -39.65B | -5.20B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | ¥29.12B | 13.02 | 5.27% | 1.85% | 3.32% | -22.52% | |
75 Outperform | ¥66.56B | 15.97 | 11.94% | ― | 42.14% | 14.97% | |
74 Outperform | ¥133.72B | 15.29 | 7.10% | 1.33% | 3.68% | 29.25% | |
73 Outperform | ¥10.09B | 10.12 | 6.37% | 2.27% | 5.62% | -21.92% | |
68 Neutral | ¥72.21B | 23.79 | 5.96% | 1.26% | 5.65% | -9.63% | |
68 Neutral | $274.72B | 11.49 | ― | 2.93% | 1.49% | 6.34% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% |