Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 38.58B | ¥ 37.08B | ¥ 32.23B | ¥ 19.35B | ¥ 23.48B |
Gross Profit | ¥ 29.72B | ¥ 29.09B | ¥ 25.20B | ¥ 14.97B | ¥ 18.07B |
Operating Income | ¥ 3.74B | ¥ 3.24B | ¥ 467.00M | ¥ -7.33B | ¥ -9.70B |
EBITDA | ¥ 4.48B | ¥ 3.46B | ¥ 1.31B | ¥ -6.38B | ¥ -9.25B |
Net Income | ¥ 2.40B | ¥ 3.42B | ¥ 875.00M | ¥ -354.00M | ¥ -8.51B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 7.48B | ¥ 10.59B | ¥ 12.04B | ¥ 8.35B | ¥ 4.26B |
Total Assets | ¥ 31.31B | ¥ 34.29B | ¥ 35.25B | ¥ 35.74B | ¥ 31.31B |
Total Debt | ¥ 16.58B | ¥ 18.92B | ¥ 22.80B | ¥ 22.95B | ¥ 24.26B |
Net Debt | ¥ 9.10B | ¥ 8.62B | ¥ 10.76B | ¥ 14.60B | ¥ 20.00B |
Total Liabilities | ¥ 22.56B | ¥ 24.55B | ¥ 28.91B | ¥ 30.49B | ¥ 31.61B |
Stockholders' Equity | ¥ 8.09B | ¥ 9.08B | ¥ 5.57B | ¥ 4.53B | ¥ -976.05M |
Cash Flow | |||||
Free Cash Flow | ¥ 2.70B | ¥ 2.62B | ¥ 3.94B | ¥ -2.37B | ¥ -8.25B |
Operating Cash Flow | ¥ 3.55B | ¥ 3.40B | ¥ 4.50B | ¥ -1.98B | ¥ -6.84B |
Investing Cash Flow | ¥ -803.00M | ¥ -981.00M | ¥ -505.00M | ¥ 1.30B | ¥ -1.20B |
Financing Cash Flow | ¥ -5.67B | ¥ -4.12B | ¥ -204.00M | ¥ 4.68B | ¥ 5.76B |