| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 631.20M | 891.85M | 750.97M | 661.10M | 567.93M |
| Gross Profit | 32.20M | 235.12M | 243.28M | 198.05M | 170.23M |
| EBITDA | 226.50M | 239.52M | 228.94M | 195.87M | 150.51M |
| Net Income | 73.60M | 59.33M | 80.86M | 68.48M | 40.88M |
Balance Sheet | |||||
| Total Assets | 2.28B | 2.35B | 2.11B | 2.02B | 1.92B |
| Cash, Cash Equivalents and Short-Term Investments | 410.20M | 504.16M | 398.55M | 244.64M | 365.14M |
| Total Debt | 806.78M | 925.76M | 846.31M | 905.44M | 972.14M |
| Total Liabilities | 1.79B | 1.94B | 1.74B | 1.71B | 1.69B |
| Stockholders Equity | 451.56M | 374.31M | 355.33M | 283.93M | 206.82M |
Cash Flow | |||||
| Free Cash Flow | 40.57M | 106.89M | 134.22M | 56.14M | 102.16M |
| Operating Cash Flow | 136.24M | 196.00M | 182.69M | 145.22M | 140.42M |
| Investing Cash Flow | -66.97M | -81.42M | 63.96M | -157.20M | -546.45M |
| Financing Cash Flow | -141.78M | -9.53M | -88.41M | -102.59M | 504.52M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | €5.15B | 15.83 | 42.37% | 2.73% | 12.34% | 23.90% | |
62 Neutral | €220.50M | 2.78 | 16.88% | 3.86% | 5.13% | 24.12% | |
56 Neutral | €4.27B | 17.13 | 14.30% | ― | 12.19% | 177.33% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
50 Neutral | €2.53B | 14.02 | 15.02% | 2.32% | 14.59% | 23.80% | |
42 Neutral | €572.80M | 18.96 | 8.39% | 4.42% | -11.72% | -49.21% |