Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 116.49M | € 106.56M | € 95.03M | € 74.11M | € 82.90M |
Gross Profit | € 11.01M | € 57.12M | € 48.21M | € 34.01M | € 31.42M |
Operating Income | € 6.89M | € 7.51M | € 6.62M | € 3.15M | € 1.26M |
EBITDA | € 11.10M | € 11.42M | € 8.76M | € 4.28M | € 231.00K |
Net Income | € 3.46M | € 5.58M | € 4.26M | € 1.79M | € -240.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | € 12.03M | € 9.41M | € 10.54M | € 18.92M | € 9.70M |
Total Assets | € 130.32M | € 121.73M | € 103.82M | € 95.05M | € 91.97M |
Total Debt | € 30.13M | € 4.77M | € 5.48M | € 3.19M | € 3.95M |
Net Debt | € 18.10M | € -4.34M | € -4.98M | € -15.65M | € -5.63M |
Total Liabilities | € 82.60M | € 78.33M | € 67.12M | € 63.65M | € 60.08M |
Stockholders' Equity | € 47.24M | € 43.01M | € 36.38M | € 31.14M | € 31.72M |
Cash Flow | |||||
Free Cash Flow | € 7.23M | € 2.73M | € 5.48M | € 9.26M | € 1.07M |
Operating Cash Flow | € 9.21M | € 5.27M | € 7.42M | € 9.58M | € 1.65M |
Investing Cash Flow | € -1.77M | € -5.17M | € -3.59M | € -416.00K | € -1.91M |
Financing Cash Flow | € -4.52M | € -1.45M | € -12.21M | € 91.00K | € -259.00K |