Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ 2.59M | $ 1.86M | $ 1.72M | $ 3.05M |
Gross Profit | $ 1.03M | $ 738.00K | $ 682.00K | $ -4.26M |
Operating Income | $ -44.84M | $ -45.08M | $ -38.50M | $ -45.66M |
EBITDA | $ -43.73M | $ -44.60M | $ -37.56M | $ -44.33M |
Net Income | $ -44.37M | $ -45.26M | $ -40.49M | $ -47.06M |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 38.31M | $ 80.73M | $ 34.11M | $ 42.44M |
Total Assets | $ 42.15M | $ 84.78M | $ 39.32M | $ 49.01M |
Total Debt | $ 917.00K | $ 1.44M | $ 23.48M | $ 2.31M |
Net Debt | $ -37.40M | $ -79.29M | $ -5.11M | $ -19.95M |
Total Liabilities | $ 61.20M | $ 63.21M | $ 62.31M | $ 41.29M |
Stockholders' Equity | $ -19.05M | $ 21.57M | $ -22.99M | $ 7.73M |
Cash Flow | ||||
Free Cash Flow | $ -42.45M | $ -40.63M | $ -35.78M | $ -43.86M |
Operating Cash Flow | $ -42.43M | $ -40.62M | $ -35.74M | $ -41.53M |
Investing Cash Flow | $ -55.00K | $ 5.49M | $ 14.63M | $ -12.24M |
Financing Cash Flow | $ 73.00K | $ 87.11M | $ 27.44M | $ 27.73M |