| Breakdown | TTM | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 41.36B | 40.54B | 40.79B | 29.00B | 13.24B | 14.98B |
| Gross Profit | 5.96B | 6.18B | 6.09B | 5.19B | 3.21B | 3.73B |
| EBITDA | 3.71B | 2.59B | 3.18B | 3.23B | 1.91B | 2.64B |
| Net Income | 2.67B | 2.03B | 2.83B | 1.85B | 1.93B | 2.70B |
Balance Sheet | ||||||
| Total Assets | 81.07B | 77.23B | 67.87B | 60.68B | 50.34B | 50.21B |
| Cash, Cash Equivalents and Short-Term Investments | 347.82M | 1.82B | 1.53B | 362.75M | 43.58M | 56.60M |
| Total Debt | 14.00B | 11.68B | 4.93B | 6.68B | 5.73B | 7.33B |
| Total Liabilities | 38.59B | 36.37B | 28.14B | 26.57B | 17.98B | 21.40B |
| Stockholders Equity | 42.49B | 40.86B | 39.73B | 34.11B | 32.37B | 28.81B |
Cash Flow | ||||||
| Free Cash Flow | -2.47B | -6.07B | 3.92B | -922.00K | 1.69B | 2.20B |
| Operating Cash Flow | -2.31B | -5.90B | 4.41B | 342.09M | 1.83B | 2.47B |
| Investing Cash Flow | 2.37M | 55.89M | -405.13M | -301.71M | 380.93M | 25.45M |
| Financing Cash Flow | 1.49B | 5.28B | -2.84B | 278.80M | -2.23B | -2.49B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | ₹17.04B | -99.18 | ― | 0.23% | 9.39% | -26.87% | |
66 Neutral | ₹15.33B | 27.40 | ― | 0.03% | 9.05% | -4.65% | |
64 Neutral | ₹17.02B | 8.72 | ― | 1.00% | 0.25% | 452.41% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
60 Neutral | ₹12.50B | -399.91 | ― | 1.13% | -0.58% | 15.53% | |
59 Neutral | ₹22.90B | 46.52 | ― | 0.19% | 10.61% | 43.88% | |
51 Neutral | ₹8.85B | 176.56 | ― | ― | 14.51% | -30.02% |
Vindhya Telelinks Limited’s board has approved a scheme of amalgamation under the Companies Act for the merger of Birla Cable Limited into Vindhya Telelinks, following recommendations from its audit committee and independent directors. The transaction, which qualifies as a related-party deal due to cross-shareholding between the two firms, will proceed on an arm’s length basis and remains subject to approvals from stock exchanges, regulators, and the National Company Law Tribunal.
The proposed merger combines Birla Cable’s operations, with assets of about Rs 464 crore and nine-month turnover of Rs 557 crore, into Vindhya Telelinks, which has a significantly larger asset and revenue base. If completed, the amalgamation is expected to streamline the promoter group’s structure, consolidate cable and telecom infrastructure businesses under one listed entity, and potentially enhance operational scale and efficiencies for shareholders and creditors of both companies.